Back to the Ministry of Community Safety and Correctional Services Summary page

Reporting to the Deputy Minister of Community Safety and the Deputy Minister of Correctional Services, this corporate division is responsible for leading a number of ministry wide functions including legislation and policy development exercises in support of ministry police, corrections, public safety and emergency management activities. Within this scope, this division also coordinates Aboriginal policy on behalf of the ministry. In addition, the division is responsible for ministry strategic planning, project management, policy research and evaluation, developing and monitoring performance measures and coordinating the ministry's Federal-Provincial-Territorial activities.

VOTE SUMMARY
($)
ITEM # ITEM

Estimates
2010-11

Estimates
2009-10

Difference
Between
2010-11
and
2009-10

Actual
2008-09

  OPERATING EXPENSE        
1 Policy and Strategic Planning Division 4,055,700 3,862,500 193,200 3,362,318
  TOTAL OPERATING EXPENSE TO BE VOTED 4,055,700 3,862,500 193,200 3,362,318
  Total Operating Expense 4,055,700 3,862,500 193,200 3,362,318
  OPERATING ASSETS        
2 Policy and Strategic Planning Division 2,000 2,000 - -
  TOTAL OPERATING ASSETS TO BE VOTED 2,000 2,000 - -
  Total Operating Assets 2,000 2,000 - -
  CAPITAL EXPENSE        
4 Policy and Strategic Planning Division, Expense related to Capital Assets 1,000 1,000 - -
  TOTAL CAPITAL EXPENSE TO BE VOTED 1,000 1,000 - -
Statutory Amortization, the Financial Administration Act 1,000 1,000 - -
  Total Statutory Appropriations 1,000 1,000 - -
  Total Capital Expense 2,000 2,000 - -
  CAPITAL ASSETS        
3 Policy and Strategic Planning Division 1,000 1,000 - -
  TOTAL CAPITAL ASSETS TO BE VOTED 1,000 1,000 - -
  Total Capital Assets 1,000 1,000 - -



Standard Account by Item and Sub-items
($)
VOTE -ITEM
#
STANDARD ACCOUNT BY ITEM AND SUB-ITEMS      
  OPERATING EXPENSE      
2610-1 Policy and Strategic Planning Division      
  Salaries and wages     2,616,800
  Employee benefits     383,800
  Transportation and communication     221,300
  Services     593,500
  Supplies and equipment     211,900
  Transfer payments      
     Miscellaneous Grants for Administrative Services     28,400
  Total Operating Expense to be Voted     4,055,700
  Total Operating Expense for Policy and Strategic Planning Division     4,055,700
  OPERATING ASSETS      
2610-2 Policy and Strategic Planning Division      
  Deposits and prepaid expenses     1,000
  Advances and recoverable amounts     1,000
  Total Operating Assets to be Voted     2,000
  Total Operating Assets for Policy and Strategic Planning Division     2,000
  CAPITAL EXPENSE      
2610-4 Policy and Strategic Planning Division, Expense related to Capital Assets      
  Other transactions     1,000
  Total Capital Expense to be Voted     1,000
  Statutory Appropriations      
  Other transactions      
Statutory    Amortization, the Financial Administration Act     1,000
  Total Capital Expense for Policy and Strategic Planning Division     2,000
  CAPITAL ASSETS      
2610-3 Policy and Strategic Planning Division      
  Information technology hardware     1,000
  Total Capital Assets to be Voted     1,000
  Total Capital Assets for Policy and Strategic Planning Division     1,000