Office of the Auditor General of Ontario
Bureau du vérificateur général de l'Ontario
To the Legislative Assembly of the
Province of Ontario
I have audited the consolidated statement of financial position of the Province of Ontario as at March 31, 2010 and the consolidated statement of operations, change in net debt, change in accumulated deficit, and cash flow for the year then ended. These financial statements are the responsibility of the Government of Ontario. My responsibility is to express an opinion on these financial statements based on my audit.
I conducted my audit in accordance with Canadian generally accepted auditing standards. Those standards require that I plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the Government, as well as evaluating the overall financial statement presentation.
In my opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Province as at March 31, 2010 and the results of its operations, the changes in its net debt, the changes in its accumulated deficit, and its cash flows for the year then ended in accordance with Canadian generally accepted accounting principles.
| Toronto, Ontario July 30, 2010 |
Jim McCarter, FCA Auditor General Licensed Public Accountant |
| Province of Ontario | |||
Consolidated Statement of Operations |
|||
| ($ Millions) | 2009–10 | 2009–10 | 2008–09 |
|---|---|---|---|
| Budget1 | Actual | Actual | |
| Revenues (Schedules 1 and 2) | |||
| Personal Income Tax | 26,103 | 23,393 | 25,738 |
| Sales Tax | 17,425 | 17,059 | 17,021 |
| Education Property Tax (Note 2) | 5,710 | 5,626 | 5,696 |
| Corporations Tax | 8,518 | 5,615 | 6,748 |
| Employer Health Tax | 4,687 | 4,545 | 4,617 |
| Gasoline and Fuel Taxes | 3,099 | 2,994 | 3,021 |
| Ontario Health Premium | 2,829 | 2,763 | 2,776 |
| Other Taxes | 2,953 | 2,936 | 3,239 |
| Total Taxation | 71,324 | 64,931 | 68,856 |
| Transfers from Government of Canada | 19,246 | 18,620 | 16,591 |
| Income from Investment in Government Business Enterprises (Schedule 9) | 4,267 | 4,195 | 4,042 |
| Other | 7,611 | 8,047 | 7,444 |
| 102,448 | 95,793 | 96,933 | |
| Expenses (Schedules 3 and 4) | |||
| Health | 42,561 | 43,164 | 40,739 |
| Education | 20,914 | 20,592 | 19,676 |
| Children's and Social Services | 12,734 | 13,054 | 12,065 |
| Environment, Resources and Economic Development | 12,396 | 12,274 | 7,186 |
| Interest on Debt | 9,301 | 8,719 | 8,566 |
| Post-Secondary Education and Training | 6,576 | 7,038 | 6,081 |
| Justice | 3,911 | 3,784 | 3,788 |
| General Government and Other | 6,955 | 6,430 | 5,241 |
| 115,348 | 115,055 | 103,342 | |
| Reserve | 1,200 | – | – |
| Annual Deficit | (14,100) | (19,262) | (6,409) |
| 1 Amounts reported as "Plan" in 2009 Budget, restated for presentation changes, Note 2. | |||
| See accompanying Notes and Schedules to the Financial Statements. | |||
| Province of Ontario | ||
Consolidated Statement of Financial Position |
||
| As at March 31 | 2010 | 2009 |
|---|---|---|
| ($ Millions) | ||
| Liabilities | ||
| Accounts Payable and Accrued Liabilities (Schedule 5) | 17,568 | 17,329 |
| Debt (Note 3) | 212,122 | 176,915 |
| Other Long-Term Financing (Note 5) | 9,316 | 8,779 |
| Deferred Revenue and Capital Contributions (Note 6) | 6,580 | 6,750 |
| Pensions and Other Employee Future Benefits (Note 7) | 4,316 | 4,212 |
| Other Liabilities (Note 8) | 3,728 | 3,857 |
| 253,630 | 217,842 | |
| Financial Assets | ||
| Cash and Cash Equivalents | 12,751 | 9,677 |
| Investments (Note 9) | 12,741 | 9,063 |
| Accounts Receivable (Schedule 6) | 8,436 | 6,254 |
| Loans Receivable (Schedule 7) | 8,140 | 7,370 |
| Other Assets | 1,412 | 1,238 |
| Investment in Government Business Enterprises (Schedule 9) | 16,561 | 14,655 |
| 60,041 | 48,257 | |
| Net Debt | (193,589) | (169,585) |
| Non-Financial Assets | ||
| Tangible Capital Assets (Note 10) | 62,632 | 56,347 |
| Accumulated Deficit | (130,957) | (113,238) |
| Contingent Liabilities (Note 12) and Contractual Obligations (Note 13) | ||
| See accompanying Notes and Schedules to the Financial Statements. | ||
| Province of Ontario | ||||
Consolidated Statement of Change in Net Debt |
||||
| For the year ended March 31 | 2010 | 2009 | ||
|---|---|---|---|---|
| ($ Millions) | ||||
| Annual Deficit | (19,262) | (6,409) | ||
| Acquisition of Tangible Capital Assets | (9,066) | (8,254) | ||
| Amortization of Tangible Capital Assets (Note 10) | 3,212 | 2,900 | ||
| Proceeds on Sale of Tangible Capital Assets | 52 | 59 | ||
| Gain on Sale of Tangible Capital Assets | (30) | (53) | ||
| (5,832) | (5,348) | |||
| Increase (Decrease) in Fair Value of Ontario Nuclear Funds (Note 11) | 1,090 | (1,212) | ||
| Increase in Net Debt | (24,004) | (12,969) | ||
| Net Debt at Beginning of Year | (169,585) | (156,616) | ||
| Net Debt at End of Year | (193,589) | (169,585) | ||
| See accompanying Notes and Schedules to the Financial Statements. | ||||
| Province of Ontario | ||
Consolidated Statement of Change in Accumulated Deficit |
||
| For the year ended March 31 | 2010 | 2009 |
|---|---|---|
| ($ Millions) | ||
| Accumulated Deficit at Beginning of Year | (113,238) | (105,617) |
| School Boards Minor Tangible Capital Asset Adjustment (Note 2) | 453 | – |
| Restated Accumulated Deficit at Beginning of Year | (112,785) | (105,617) |
| Annual Deficit | (19,262) | (6,409) |
| Increase (Decrease) in Fair Value of Ontario Nuclear Funds (Note 11) | 1,090 | (1,212) |
| Accumulated Deficit at End of Year | (130,957) | (113,238) |
| See accompanying Notes and Schedules to the Financial Statements. | ||
| Province of Ontario | ||
Consolidated Statement of Cash Flow |
||
| For the year ended March 31 | 2010 | 2009 |
|---|---|---|
| ($ Millions) | ||
| Operating Transactions | ||
| Annual Deficit | (19,262) | (6,409) |
| Amortization of Tangible Capital Assets (Note 10) | 3,212 | 2,900 |
| Gain on Sale of Tangible Capital Assets | (30) | (53) |
| Income from Investment in Government Business Enterprises (Schedule 9) | (4,195) | (4,042) |
| Remittances from Government Business Enterprises (Schedule 9) | 3,379 | 3,631 |
| Increase (Decrease) in Liability for Pensions and Other Employee Future Benefits (Note 7) | 104 | (377) |
| (Decrease) Increase in Deferred Revenue and Capital Contributions (Note 6) | (170) | 2,303 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities (Schedule 5) | 239 | (3,335) |
| (Decrease) Increase in Other Items | (3,255) | 3,406 |
| Cash Applied to Operating Transactions | (19,978) | (1,976) |
| Capital Transactions | ||
| Acquisition of Tangible Capital Assets | (9,066) | (8,254) |
| Proceeds from Sale of Tangible Capital Assets | 52 | 59 |
| Cash Applied to Capital Transactions | (9,014) | (8,195) |
| Investing Transactions | ||
| Increase in Investments (Note 9) | (3,678) | (3,782) |
| Cash Applied to Investing Transactions | (3,678) | (3,782) |
| Financing Transactions | ||
| Debt Issued | 50,077 | 35,877 |
| Debt Retired | (14,870) | (21,179) |
| Increase in Other Long-Term Financing | 537 | 2,170 |
| Cash Provided by Financing Transactions | 35,744 | 16,868 |
| Net Increase in Cash and Cash Equivalents | 3,074 | 2,915 |
| Cash and Cash Equivalents at Beginning of Year | 9,677 | 6,762 |
| Cash and Cash Equivalents at End of Year | 12,751 | 9,677 |
| See accompanying Notes and Schedules to the Financial Statements. | ||
(ALL TABLES IN MILLIONS OF DOLLARS)
The Consolidated Financial Statements are prepared in accordance with the accounting principles for governments recommended by the Public Sector Accounting Board (PSAB) of the Canadian Institute of Chartered Accountants (CICA) and, where applicable, the recommendations of the Accounting Standards Board (AcSB) of the CICA.
These financial statements report the activities of the Consolidated Revenue Fund combined with those organizations that are controlled by the Province.
Government business enterprises, broader public sector (BPS) organizations (i.e., hospitals, school boards and colleges) and other government organizations controlled by the Province are included in these financial statements. All BPS organizations are consolidated. However, other government organizations are individually consolidated if they meet one of the following criteria: i) their revenues, expenses, assets or liabilities are greater than $50 million, or ii) their outside sources of revenue, deficit or surplus are greater than $10 million. A listing of consolidated government organizations is provided in Schedule 8.
The activities of organizations that do not meet the materiality thresholds for consolidation are reflected in these financial statements through the accounts of the ministries responsible for them.
Trusts administered by the Province on behalf of other parties are excluded from the reporting entity but are disclosed in Note 14.
Government business enterprises are defined as those government organizations that i) are separate legal entities with the power to contract in their own name and that can sue and be sued; ii) have the financial and operating authority to carry on a business; iii) have as their principal activity and source of revenue the selling of goods and services to individuals and non-government organizations; and iv) are able to maintain their operations and meet their obligations from revenues generated outside the government reporting entity. The activities of government business enterprises are recorded in the financial statements using the modified equity method. Under this method, government business enterprises are reported in accordance with the accounting principles generally accepted for business enterprises. Their combined net assets are included in the financial statements as Investment in Government Business Enterprises on the Consolidated Statement of Financial Position and their net income is shown as a separate item, Income from Investment in Government Business Enterprises, on the Consolidated Statement of Operations.
Effective April 1, 2009, the assets and liabilities of the BPS organizations are consolidated with those of the Province on a line-by-line basis on the Consolidated Statement of Financial Position. As such, the net debt of hospitals, school boards and colleges is included in the consolidated net debt of the Province. The total annual expenses of these BPS organizations, net of revenues they receive directly from the public, such as tuition fees, patient fees, donations and other recoveries, are included with the consolidated expenses of the Province. The expenses of hospitals are included with Health expenses, school boards with Education expenses, and colleges with Post-Secondary Education and Training expenses on the Consolidated Statement of Operations. Where necessary, adjustments are made to present the accounts of these organizations on a basis consistent with the accounting policies of the Province, and to eliminate significant inter-organizational accounts and transactions.
Other government organizations are included on a line-by-line basis with the consolidated assets, liabilities, revenues and expenses of the Province. Where necessary, adjustments are also made to present the accounts of these organizations on a basis consistent with the accounting policies of the Province, and to eliminate significant inter-organizational accounts and transactions.
Uncertainty in the determination of the amount at which an item is recognized or disclosed in the financial statements is known as measurement uncertainty. Such uncertainty exists when there could be a material variance between the recognized or disclosed amount and another reasonably possible amount.
Measurement uncertainty in these financial statements and notes thereto exists in the valuation of pensions and other employee future benefits obligations, the value of tangible capital assets, the estimation of personal income and corporations tax revenue accruals, the valuation of the Canada Health Transfer and Canada Social Transfer entitlements, the valuation of auto sector investments and the valuation of asset-backed term notes.
Uncertainty related to pensions and other employee future benefits accruals arises because actual results may differ significantly from the Province’s best estimate of expected results (for example, the difference between actual results and actuarial assumptions regarding return on investment of pension fund assets and health care cost trend rates for retiree benefits). Uncertainty in the value of tangible capital assets exists because of differences between estimated useful lives of the assets and their actual useful lives. Uncertainty related to the accrual for personal income tax and corporations tax revenues arises due to possible subsequent revisions of estimates based on forthcoming information from past-year tax return processing. Uncertainty in the estimation of the Canada Health Transfer and Canada Social Transfer entitlements arises from variances between the estimated and actual Ontario shares of the Canada-wide personal income and corporations tax base and population. Uncertainty related to the estimated net realizable value of the investments in the auto sector arises due to the reliance on market assumptions used in the Province’s valuation of the enterprises. Actual market results may vary from these assumptions. The uncertainties relating to the valuation of the Canadian third-party asset-backed term notes are detailed in Note 9 to these financial statements.
Estimates are based on the best information available at the time of preparation of the financial statements and are reviewed annually to reflect new information as it becomes available.
Revenues are recognized in the fiscal year that the events giving rise to the revenues occur and they are earned. Amounts received prior to the end of the year, which relate to revenues that will be earned in a subsequent fiscal year, are deferred and reported as liabilities.
Deferred capital contributions are amortized into revenue over the estimated useful life of the related tangible capital assets.
Expenses are recognized in the fiscal year that the events giving rise to the expenses occur and resources are consumed.
Transfer payments are recognized in the year during which the events giving rise to them occur, provided that the transfer is authorized, all eligibility criteria are met and a reasonable estimate of the amount can be made.
Interest on debt includes: i) interest on outstanding debt net of interest income on investments and loans; ii) amortization of foreign exchange gains or losses; iii) amortization of debt discounts, premiums and commissions; iv) amortization of deferred hedging gains and losses; and v) servicing and other costs.
Employee future benefits such as pensions, other retirement benefits and entitlements upon termination are recognized as expenses over the years in which the benefits are earned by employees. These expenses are the government’s share of the current year’s cost of benefits, interest on the net benefits liability or asset, amortization of actuarial gains or losses, cost of or gain on plan amendment, and other adjustments.
Other employee future benefits are recognized in the period when the event that obligates the government occurs or in the period when the benefits are earned and accumulated by employees.
The costs of buildings, transportation infrastructure, vehicles, aircraft, leased assets, machinery, equipment and information technology infrastructure and systems owned by the Province and its consolidated organizations are amortized and recognized as expenses over their estimated useful lives on a straight-line basis.
Liabilities are recorded to the extent that they represent present obligations of the government to outside parties as a result of events and transactions occurring prior to the end of the fiscal year. The settlement of liabilities will result in the sacrifice of economic benefits in the future.
Liabilities include present obligations for environmental costs, probable losses on loan guarantees issued by the government, and contingencies when it is likely that a loss will be realized and the amount can be reasonably determined.
Liabilities also include obligations to government business enterprises.
Alternative financing and procurement (AFP) refers to the Province using private-sector partners to procure and finance infrastructure assets. Assets procured via AFP are recognized as tangible capital assets and the related obligations are recognized as other long-term financing liabilities in these financial statements as the assets are constructed.
Debt consists of treasury bills, commercial paper, medium- and long-term notes, savings bonds, debentures and loans.
Debt denominated in foreign currencies that has been hedged is recorded at the Canadian dollar equivalent using the rates of exchange established by the terms of the hedge agreements. Other foreign currency denominated debt, liabilities and assets are translated to Canadian dollars at year-end rates of exchange and any exchange gains or losses are amortized over the remaining term to maturity.
The Province uses derivative financial instruments (derivatives) for the purposes of minimizing interest costs and managing risk. The Province does not use derivatives for speculative purposes. Derivatives are financial contracts, the value of which is derived from underlying instruments. Gains or losses arising from derivative transactions are deferred and amortized over the remaining life of the related debt issue.
The liabilities for pensions and other employee future benefits are calculated on an actuarial basis using the government’s best estimates of future inflation rates, investment returns, employee salary levels and other underlying assumptions, and, where applicable, the government’s borrowing rate. When actual plan experience of pensions, other retirement benefits and termination pay differs from that expected, or when assumptions are revised, actuarial gains and losses arise. These gains and losses are amortized over the expected average remaining service life of plan members.
The liabilities for selected employee future benefits (such as pensions, other retirement benefits and termination pay) represent the government’s share of the actuarial present values of benefits attributed to services rendered by employees and former employees, less its share of the assets of the plans. In addition, the liability includes the Province’s share of the unamortized balance of actuarial gains or losses, and other adjustments primarily for differences between the fiscal year-end of the pension plans and that of the Province.
Assets are resources controlled by the government from which it will derive future benefits. Assets are recognized in the year the events giving rise to the government’s control of the benefit occur.
Financial assets are resources that can be used to discharge existing liabilities or finance future operations. They include cash and cash equivalents, investments, accounts receivable, loans receivable, advances, and investments in government business enterprises.
Investments include temporary investments, investments in the auto sector, asset-backed term notes, and portfolio investments. Temporary investments are recorded at the lower of cost or market value. Investments in the auto sector, asset-backed term notes and portfolio investments are recorded at the lower of cost or their estimated net realizable value.
Accounts receivables are recorded at cost. A valuation allowance is recorded when collection of the receivable is considered doubtful.
Loans receivable include loans to government business enterprises and loans under the student loans program, advanced manufacturing investment program, and the automotive investment strategy fund. Loans receivable with significant concessionary terms are considered in part to be grants and are recorded on the date of issuance at face value discounted by the amount of the grant portion. The grant portion is recognized as an expense at the date of issuance of the loan. The amount of the loan discount is amortized to revenue over the term of the loan.
Investment in government business enterprises represents the net assets of government business enterprises recorded on the modified equity basis as described under Principles of Consolidation.
Tangible capital assets are recorded at historical cost less accumulated amortization. Historical cost includes the costs directly related to the acquisition, design, construction, development, improvement or betterment of tangible capital assets. Cost includes overheads directly attributable to construction and development, as well as interest related to financing during construction. Estimated historical cost was used to record existing tangible capital assets if actual cost was unknown when the Province first implemented tangible capital assets accounting. Tangible capital assets, except land, are amortized over the estimated useful lives of the assets on a straight-line basis.
The following categories are included under tangible capital assets: land, buildings, transportation infrastructure, vehicles, aircraft, leased assets, machinery, equipment and information technology infrastructure and systems, and construction in progress.
Maintenance and repair costs are recognized as an expense when incurred. Betterments or improvements that significantly increase or prolong the service life or capacity of a tangible capital asset are capitalized. External contributions for acquisition of tangible capital assets are recorded as deferred capital contributions and amortized to revenue consistent with the amortization to expense of the related tangible capital assets.
In December 2009, PSAB confirmed that government business enterprises will be required to adopt International Financial Reporting Standards (IFRS) in fiscal years beginning on or after January 1, 2011. On July 28, 2010, the CICA issued an Exposure Draft proposing that qualifying entities with rate-regulated activities be permitted to defer the adoption of IFRS until January 1, 2013. The Province’s Consolidated Financial Statements will be affected by these changes to the extent that government business enterprises are impacted.
Other consolidated government organizations may also be impacted by PSAB’s recent proposals for Government Not-for-Profit Organizations that could impact the basis upon which these entities report. The Ministry of Finance continues to assess these proposals and has initiated a process to consult with the potentially impacted public-sector organizations. The final PSAB standard and the result of the consultations may result in changes to the classification and basis of reporting for some government organizations and enterprises in future periods.
The potential future impact on the Province’s Consolidated Financial Statements of these proposed future changes in accounting standards is not reasonably determinable at this time.
These financial statements reflect the following changes in accounting policies and financial statement presentation:
During fiscal year 2009–10, the Province extended its accounting policy for tangible capital assets in accordance with PSAB standards to include building leasehold improvements, assets acquired through capital leases, vehicles, aircraft and information technology infrastructure and systems.
Starting in the 2009–10 fiscal year, the costs of assets acquired in these classifications are being capitalized and amortized over their estimated useful lives. Previously these items were expensed in their year of acquisition.
Except for the tangible capital assets in these classifications for school boards, these items are being capitalized on a prospective basis as the information necessary to restate opening balances is not readily available.
At March 31, 2009, the net book value of the minor tangible capital assets of the school board sector was $404 million and the net book value of their leased assets was $49 million. The revised accounting policy as discussed above has been implemented retroactively as the information necessary to restate was available. The net impact of the restatement was to decrease the Province’s Accumulated Deficit at April 1, 2009 by $453 million with a corresponding increase in tangible capital assets.
The impact of the accounting policy change was a decrease in total expenses and the 2009–10 Annual Deficit of $215 million.
Effective April 1, 2009, interest relating to the financing of the construction of tangible capital assets owned by the Province is being capitalized consistent with the accounting practice of consolidated BPS organizations.
The net impact of the accounting policy change was to decrease interest on debt expense and the 2009–10 Annual Deficit by $148 million.
In accordance with PSAB, effective fiscal 2005–06, the Province’s reporting entity was expanded to include public hospitals, school boards, and colleges, collectively referred to as BPS organizations. As permitted under PSAB standards, these BPS organizations were consolidated in the Province’s financial statements on a one-line equity basis of accounting until March 31, 2009. Effective April 1, 2009, the BPS organizations are being consolidated in the Province’s financial statements on a line-by-line basis as described in Note 1.
With this change in presentation, the consolidated net debt of the Province as at April 1, 2009 was increased by $16.3 billion. There is no impact on the Province’s annual deficit or accumulated deficit as a result of adoption of this financial presentation change.
The comparative results from the 2008–09 fiscal year have been restated to reflect the revised financial presentation.
In prior years, Education Property Tax revenue was netted against Education Expenses consistent with the one-line basis of presenting consolidated BPS expenses of school boards described above. Effective April 1, 2009, with the change in presentation of consolidated BPS organizations described in Note 1, Education Property Tax revenue is no longer being netted against school board expenses but shown separately in revenue. This change results in an increase in total Revenues of $6.5 billion (2008–09, $6.5 billion). Education Property Tax revenue increased by $5.6 billion (2008–09, $5.7 billion) and Personal Income Tax revenue by $912 million (2008–09, $765 million) reflecting the reclassification of refundable property tax credits from Personal Income Tax consistent with PSAB’s recommended presentation. The related increase in Education Expenses is $6.5 billion (2008–09, $6.5 billion). There is no impact on the Province’s annual deficit or accumulated deficit as a result of adoption of this financial presentation change.
The Province borrows in both domestic and international markets. Debt of $212.1 billion, as at March 31, 2010 (2009, $176.9 billion), is composed mainly of bonds and debentures issued in both the short- and long-term public capital markets and non-public debt held by certain federal and provincial public-sector pension funds. Debt comprises Debt Issued for Provincial Purposes of $184.7 billion (2009, $149.2 billion) and Ontario Electricity Financial Corporation (OEFC) Debt of $27.4 billion (2009, $27.7 billion). The following table presents the maturity schedule of the Province’s outstanding debt, by currency of repayment, expressed in Canadian dollars, and reflects the effects of related derivative contracts.
Debt |
2010 | 2009 | ||||||
|---|---|---|---|---|---|---|---|---|
| As at March 31 | ||||||||
| Currency | Canadian | U.S. | Japanese | Euro | Other Currencies1 |
Total | Total | |
| Dollar | Dollar | Yen | ||||||
| Maturing in: | ||||||||
| 2010 | $25,382 | |||||||
| 2011 | $27,238 | 6,433 | – | – | 252 | $33,923 | 16,394 | |
| 2012 | 8,765 | 4,664 | – | – | 47 | 13,476 | 13,742 | |
| 2013 | 7,249 | 9,526 | – | – | 550 | 17,325 | 11,975 | |
| 2014 | 15,252 | 1,010 | 152 | 2,343 | 576 | 19,333 | 16,938 | |
| 2015 | 11,780 | 9,081 | 54 | – | 717 | 21,632 | – | |
| 1–5 years | 70,284 | 30,714 | 206 | 2,343 | 2,142 | 105,689 | 84,431 | |
| 6–10 years | 23,230 | 5,483 | 96 | 5,163 | 2,792 | 36,764 | 27,101 | |
| 11–15 years | 12,070 | – | – | – | – | 12,070 | 11,097 | |
| 16–20 years | 15,602 | – | – | – | – | 15,602 | 16,658 | |
| 21–25 years | 9,626 | – | – | – | – | 9,626 | 8,816 | |
| 26–452 years | 32,239 | – | – | – | – | 32,239 | 28,722 | |
| $163,051 | 36,197 | 302 | 7,506 | 4,934 | $211,990 | $176,825 | ||
| Unamortized | – | 71 | 17 | 44 | – | 132 | 90 | |
| Foreign Exchange | ||||||||
| Gains | ||||||||
| Total3, 4 | $163,051 | 36,268 | 319 | 7,550 | 4,934 | $212,122 | $176,915 | |
| Debt Issued for Provincial | 139,453 | 33,828 | 319 | 7,371 | 3,713 | 184,684 | 149,247 | |
| Purposes5 | ||||||||
| OEFC Debt | 23,598 | 2,440 | – | 179 | 1,221 | 27,438 | 27,668 | |
| Total | $163,051 | 36,268 | 319 | 7,550 | 4,934 | $212,122 | $176,915 | |
| Effective Interest Rates (Weighted Average) | ||||||||
| 2010 | 5.00% | 2.96% | 2.21% | 3.95% | 4.06% | 4.58% | – | |
| 2009 | 5.45% | 3.73% | 3.83% | 4.02% | 4.56% | – | 5.17% | |
| 1 Other currencies comprise Australian dollar, New Zealand dollar, UK Pound sterling, Swiss franc, Hong Kong dollar and South African rand. | ||||||||
| 2 The longest term to maturity is to June 2, 2054. | ||||||||
| 3 Total foreign currency denominated debt (before unamortized foreign exchange gains) as at March 31, 2010, was $48.9 billion (2009, $31.5 billion). Of that, $48.7 billion or 99.5 per cent (2009, $31.2 billion or 99.1 per cent) was fully hedged to Canadian dollars. The remaining 0.5 per cent (2009, 0.9 per cent) of foreign debt was unhedged as follows: $206 million (2009, $241 million) Japanese yen denominated debt and $48 million (2009, $55 million) Swiss franc denominated debt. | ||||||||
| 4 Total debt includes issues totalling $1.4 billion (2009, $2.4 billion), which have embedded options exercisable by either the Province or the bondholder under specific conditions. | ||||||||
| 5 Debt denominated in Canadian dollars as at March 31, 2010 includes $1.0 billion (2009, $0.5 billion) long-term debt purchased and held by the Province. | ||||||||
Debt |
2010 | 2009 |
|---|---|---|
| As at March 31 | ||
| Debt Payable to: | ||
| Public Investors | $195,116 | $158,301 |
| Canada Pension Plan Investment Fund | 10,233 | 10,233 |
| Ontario Teachers' Pension Plan | 1,765 | 3,001 |
| Public Service Pension Plan | 1,713 | 1,991 |
| Ontario Public Service Employees Union Pension Fund | 814 | 946 |
| Canada Mortgage and Housing Corporation | 755 | 811 |
| Others1 | 1,726 | 1,632 |
| Total | $212,122 | $176,915 |
| 1 Debt Payable to Others is composed of School Board Trust Debt of $797 million (2009, $814 million) and debt of Ontario Immigrant Investor Corporation of $929 million (2009, $818 million). | ||
Fair value of debt issued approximates amounts at which debt instruments could be exchanged in a current transaction between willing parties. In valuing the Province’s debt, fair value is estimated using discounted cash flows and other valuation techniques and is compared to public market quotations where available. These estimates are affected by the assumptions made concerning discount rates and the amount and timing of future cash flows.
The estimated fair value of debt as at March 31, 2010 was $227.1 billion (2009, $196.7 billion). This is higher than the book value of $212.1 billion (2009, $176.9 billion) because current interest rates are generally lower than the interest rates at which the debt was issued. The fair value of debt does not reflect the effect of related derivative contracts.
A School Board Trust was created in June 2003 to permanently refinance debt incurred by 55 school boards. The Trust issued 30-year sinking fund debentures amounting to $891 million in June 2003. The Trust provided $882 million of the proceeds to the 55 school boards in exchange for the irrevocable right to receive future transfer payments from the Province related to this debt. These amounts will be reduced over the 30-year period by the transfer payments made by the Ministry of Education to the Trust under the School Board Operating Grant program. As at March 31, 2010, the outstanding amount of $788 million (2009, $806 million) advanced to school boards is included in Other Assets and outstanding debentures of $797 million (2009, $814 million) are included in Debt.
The Province employs various risk management strategies and operates within strict risk exposure limits to ensure exposure to risk is managed in a prudent and cost-effective manner. A variety of strategies are used, including the use of derivative financial instruments (“derivatives”).
Derivatives are financial contracts, the value of which is derived from underlying instruments. The Province uses derivatives to hedge and to minimize interest costs. Hedges are created primarily through swaps, which are legal contracts under which the Province agrees with another party to exchange cash flows based on one or more notional amounts using stipulated reference interest rates for a specified period. Swaps allow the Province to offset its existing obligations and thereby effectively convert them into obligations with more desirable characteristics. Other derivative instruments used by the Province include forward foreign exchange contracts, forward rate agreements, futures, options, caps and floors.
Foreign exchange or currency risk is the risk that foreign currency debt principal and interest payments and foreign currency transactions will vary in Canadian dollar terms due to fluctuations in foreign exchange rates. To manage currency risk, the Province uses derivative contracts including foreign exchange forward contracts, futures, options and swaps to convert foreign currency cash flows into Canadian dollar denominated cash flows. Most of the derivative contracts hedge the underlying debt by matching all the critical terms to achieve effectiveness. In the instances where the term of foreign exchange forward contracts used for hedging is shorter than the term of the underlying debt, the effectiveness is maintained by continuously rolling the foreign exchange forward contract over the remaining term of the underlying debt, or until replaced with a long-term derivative contract.
The current policy allows the amount of unhedged foreign currency debt principal net of foreign currency holdings to reach a maximum of 5 per cent of Debt Issued for Provincial Purposes and OEFC Debt. At March 31, 2010, the respective unhedged levels were 0.1 and nil per cent (2009, 0.2 and nil per cent). The Province’s unhedged level of 0.1 per cent was primarily related to Japanese yen denominated debt. For every one Japanese yen decrease versus the Canadian dollar, there would be an increase in debt of $2.3 million (2009, $3.1 million) and an increase in Interest on Debt of $0.6 million (2009, $0.9 million). Total foreign exchange gains recognized in the Statement of Operations for 2009–10 were $30 million (2008–09, $67 million).
Interest on Debt expense may also vary as a result of changes in interest rates. In respect of Debt Issued for Provincial Purposes and OEFC Debt, the risk is measured as interest rate resetting risk, which is the net of floating rate exposure, liquid reserves and fixed-rate debt maturing within the next 12-month period as a percentage of Debt Issued for Provincial Purposes and OEFC Debt respectively. Depending on market conditions, the Province creates or reduces its exposure to interest rate changes by issuing or retiring short-term debt, or by entering into or closing out derivative positions. The current policy limits interest rate resetting risk for Debt Issued for Provincial Purposes and OEFC Debt to a maximum of 35 per cent.
As at March 31, 2010, interest rate resetting risk for Debt Issued for Provincial Purposes and OEFC Debt was 11.4 per cent and 16.4 per cent respectively (2009, 11.5 per cent and 19.5 per cent). Based on floating rate interest-bearing financial instruments on hand at the balance sheet date plus planned refinancing of maturing debt in the coming year, a one per cent (100 basis points) increase in interest rates would result in an increase in Interest on Debt of $240 million (2009, $230 million).
Liquidity risk is the risk that the Province will not be able to meet its current short-term financial obligations. To reduce liquidity risk, the Province maintains liquid reserves, that is, cash and temporary investments (Note 9), adjusted for collateral (Note 12), at levels that will meet future cash requirements and will give the Province flexibility in the timing of issuing debt. Pledged assets are considered encumbered for liquidity purposes while collateral held is a source of liquidity. In addition, the Province has short-term note programs as alternative sources of liquidity.
The table below presents a maturity schedule of the Province’s derivatives, by type, outstanding as at March 31, 2010, based on the notional amounts of the contracts. Notional amounts represent the volume of outstanding derivative contracts and are not indicative of credit risk, market risk or actual cash flows.
Derivative Portfolio Notional Value |
2010 | 2009 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| As at March 31 | |||||||||
| Maturity in | 2011 | 2012 | 2013 | 2014 | 2015 | 6-10 Years |
Over 10 Years |
Total | Total |
| Fiscal Year | |||||||||
| Swaps: | |||||||||
| Interest Rate1 | $9,280 | $10,579 | $12,209 | $6,546 | $24,034 | $22,465 | $6,224 | $91,337 | $74,207 |
| Cross Currency | 5,866 | 4,516 | 10,364 | 5,954 | 9,224 | 15,404 | – | 51,328 | 31,847 |
| Forward Foreign | 9,379 | – | – | – | – | – | – | 9,379 | 8,881 |
| Exchange Contracts | |||||||||
| Caps and Floors | – | – | – | – | – | – | – | – | 88 |
| Total | $24,525 | $15,095 | $22,573 | $12,500 | $33,258 | $37,869 | $6,224 | $152,044 | $115,023 |
| 1 Includes $1.6 billion (2009, $1.3 billion) of interest rate swaps related to loans receivable held by consolidated entity. | |||||||||
The use of derivatives introduces credit risk, which is the risk of a counterparty defaulting on contractual derivative obligations in which the Province has an unrealized gain. The table below presents the credit risk associated with the derivative financial instrument portfolio
Credit Risk Exposure |
2010 | 2009 |
|---|---|---|
| As at March 31 | ||
| Gross Credit Risk Exposure | $2,919 | $5,492 |
| Less: Netting | (2,508) | (4,542) |
| Net Credit Risk Exposure | $411 | $950 |
The Province manages its credit risk exposure from derivatives by, among other things, dealing only with high credit quality counterparties and regularly monitoring compliance to credit limits. In addition, the Province enters into contractual agreements (“master agreements”) that provide for termination netting and, if applicable, payment netting with most of its counterparties. Gross credit risk exposure represents the loss that the Province would incur if every counterparty to which the Province had credit risk exposure were to default at the same time, and the contracted netting provisions were not exercised or could not be enforced. Net credit risk exposure is the loss including the mitigating impact of these netting provisions.
Other long-term financing comprises the total debt of the Broader Public Sector (BPS) and obligations under Alternative Financing and Procurement (AFP) arrangements.
Other Long-Term Financing of $9.3 billion, as at March 31, 2010 (2009, $8.8 billion) includes BPS Debt of $6.1 billion (2009, $6.2 billion), BPS AFP obligations of $2.7 billion (2009, $2.3 billion) and direct provincial AFP obligations of $0.5 billion (2009, $0.3 billion).
| Deferred Revenue and Capital Contributions | 2010 | 2009 |
|---|---|---|
| As at March 31 | ||
| Deferred Revenue: | ||
| Federal Transfers | $737 | $1,150 |
| Vehicle and Driver Licences | 644 | 637 |
| Other | 1,116 | 1,243 |
| Total Deferred Revenue | 2,497 | 3,030 |
| Deferred Capital Contributions - Spent | 3,937 | 3,533 |
| Deferred Capital Contributions - Unspent | 146 | 187 |
| Total Deferred Capital Contributions | 4,083 | 3,720 |
| Total | $6,580 | $6,750 |
Federal transfers were received by the Province to provide multi-year funding for provincial expenditures. They are recognized as revenue in the periods identified by the federal government in the underlying agreements. Details are provided in the following table:
Deferred Revenue — Federal Transfers |
||||||
| Total Transfer Received |
Included in Revenue |
Revenue Deferred to Future Periods |
Deferred Revenue |
|||
|---|---|---|---|---|---|---|
| 2008–09 and prior |
2009–10 | 2010–11 | 2011–12 and thereafter |
As at | ||
| March 31, 2010 |
||||||
| Community Development Trust | $358 | $119 | $119 | $120 | $ – | $120 |
| ecoTrust for Clean Air | 586 | 390 | 196 | – | – | – |
| and Climate Change | ||||||
| Strategic Highway Infrastructure Fund | 168 | 22 | 7 | 7 | 132 | 139 |
| Police Officers Recruitment Fund | 156 | 31 | 31 | 31 | 63 | 94 |
| Public Transit Capital Trust 2008 | 195 | 97 | 98 | – | – | – |
| Border Infrastructure Fund | 129 | 10 | 5 | 5 | 109 | 114 |
| Labour Market Agreement | 194 | 117 | 77 | – | – | – |
| Patient Wait Times Guarantee Trust | 205 | 136 | 69 | – | – | – |
| HPV Immunization Trust | 117 | 78 | 39 | – | – | – |
| Windsor Border Initiatives Implementation Group | 89 | 1 | 2 | 4 | 82 | 86 |
| Government of Canada Infrastructure | 105 | – | – | 105 | – | 105 |
| Other Federal Transfers | 106 | 15 | 12 | 30 | 49 | 79 |
| Total | $2,408 | $1,016 | $655 | $302 | $435 | $737 |
The Province provides a two-year vehicle licence plate renewal option and multi-year driver licence renewals (two years for seniors and five years for all others). Amounts received under these multi-year renewals are recognized as revenue over the periods covered by the licences.
Deferred Capital Contributions – Spent represents the unamortized balance of donations and federal government capital grants received for the purchase or construction of tangible capital assets. Spent capital contributions are amortized to revenue consistent with the amortization to expense of the related tangible capital assets.
Deferred Capital Contributions – Unspent represents donations and federal government capital grants received but not yet spent for the purchase or construction of tangible capital assets. The amortization of Deferred Capital Contributions to revenue starts once the contributions are spent and the related tangible capital assets are ready for service.
Pensions and Other Employee Future Benefits Liability (Asset) |
||||
| As at March 31 | 2010 | 2010 | 2010 | 2009 |
|---|---|---|---|---|
| Pensions | Other Employee Future Benefits |
Total | Total | |
| Obligation for benefits | $91,596 | $10,796 | $102,392 | $96,508 |
| Less: plan fund assets | (96,729) | (438) | (97,167) | (94,488) |
| Unamortized actuarial (losses) gains | (2,082) | (776) | (2,858) | 410 |
| Adjustments1 | 1,949 | – | 1,949 | 1,782 |
| Total2 | ($5,266) | $9,582 | $4,316 | $4,212 |
| 1 Adjustments for pensions consist of: | ||||
| i) differences for amounts reported by the pension plans at December 31, instead of the Province's year-end of March 31 | ||||
| ii) unamortized difference between employer and employee contributions for jointly sponsored pension plans | ||||
| iii) unamortized employee contribution reductions for solely sponsored plans | ||||
| iv) amounts payable by the Province that are reflected as contributions in the pension plan assets. | ||||
| 2 Effective April 1, 2009, the Pensions and Other Employee Future Benefits liabilities of the hospitals, school boards and colleges sectors are combined with those of the Province and comparative numbers restated to reflect such changes. | ||||
Pensions and Other Employee Future Benefits Expense |
||||
| For the year ended March 31 | 2010 | 2010 | 2010 | 2009 |
|---|---|---|---|---|
| Pensions | Other Employee Future Benefits |
Total | Total | |
| Cost of benefits | $1,869 | $363 | $2,232 | $2,021 |
| Amortization of actuarial (gains) losses | (289) | 78 | (211) | (468) |
| Employee contributions | (251) | – | (251) | (220) |
| Cost of plan amendments | – | – | – | 280 |
| Interest (income) expense | (519) | 264 | (255) | (387) |
| Adjustments1 | (19) | – | (19) | (12) |
| Total2 | $791 | $705 | $1,496 | $1,214 |
1 Adjustments for Pensions consist of amortization of:
i) the difference between employer and employee contributions for jointly sponsored pension plans
ii) employee contribution reductions for solely sponsored plans.
2 This expense is disclosed in Schedule 4 as follows:
| For the year ended March 31 | 2010 | 2009 |
| Ontario Teachers’ Pension Plan | 255 | 50 |
| Public Service Pension Plan and Ontario Public Service Employees Union Pension Plan | 949 | 971 |
| Included in Various Ministries | 292 | 193 |
| Total (Schedule 3) | 1,496 | 1,214 |
The Pensions and Other Employee Future Benefits Expenses for the hospitals, school boards and colleges sectors (except for the Ontario Teachers’ Pension Plan) are not included in the table above. These expenses are included in the Salaries, Wages and Benefits of BPS organizations (Schedule 10) and in the expenses of the BPS ministries (Education, Health and Long-Term Care, and Training, Colleges and Universities) in Schedule 4.
The Province sponsors several pension plans. It is the sole sponsor of the Public Service Pension Plan (PSPP) and joint sponsor of the Ontario Public Service Employees Union (OPSEU) Pension Plan and the Ontario Teachers’ Pension Plan (OTPP).
These three plans are contributory defined benefit plans that provide Ontario government employees and elementary and secondary school teachers and administrators with a guaranteed amount of retirement income. Benefits are based primarily on the best five-year average salary of members and their length of service, and are indexed to changes in the Consumer Price Index to provide protection against inflation. Plan members normally contribute seven to eleven per cent of their salaries to these plans. The Province matches these contributions.
Funding of these plans is based on statutory actuarial funding valuations undertaken at least once every three years. The Province contributed $1,246 million to OTPP in 2009–10 (2008–09, $1,073 million), $240 million (including a $4 million special payment) to PSPP (2008–09, $227 million including a $4 million special payment) and $157 million to OPSEU Pension Plan (2008–09, $157 million). During calendar year 2009, OTPP paid benefits, including transfers to other plans, of $4.4 billion (2008, $4.2 billion), PSPP paid $914 million (2008, $881 million) and OPSEU Pension Plan paid $718 million (2008, $590 million). Under agreements between the Province and OPSEU, and between the Province and the Ontario Teachers’ Federation (OTF), gains and losses arising from statutory actuarial funding valuations are shared by the co-sponsors.
The government’s best estimate of the long-term annual inflation rate used in the pension and other employee future benefits calculations disclosed in these financial statements is 2.5 per cent; the salary escalation rate is 3.5 per cent; and the discount rate and expected rate of return on pension plan assets are 6.75 per cent for OTPP, 6.5 per cent for PSPP and 6.75 per cent for OPSEU Pension Plan. Actuarial gains or losses are amortized over periods of 11.4 to 14 years.
The Province is also responsible for sponsoring the Ontario Teachers’ Retirement Compensation Arrangement and the Public Service Supplementary Benefits Plan. Expenses and liabilities of these plans are included in the Pensions Expense and Pensions Liability reported in the above tables.
Pension benefits for employees in the hospital and colleges sectors are provided by the Healthcare of Ontario Pension Plan (HOOPP) and the Colleges of Applied Arts and Technology Pension Plan (CAATPP).
HOOPP is a multi-employer pension plan covering employees of Ontario’s healthcare community. CAATPP is a multi-employer pension plan covering employees of the Colleges of Applied Arts and Technology in Ontario, the Board of Trustees, the Ontario College Application Services and, effective December 1, 2009, the Ontario College Library Services. Both of these plans are contributory defined benefit plans that provide eligible members with a retirement income based on a formula that takes into account a member’s earnings history and length of service in the plan. The plans are financed by contributions from participating members and employers, and by investment earnings.
Expenses for HOOPP of $956 million (2008–09, $853 million) and CAATPP of $153 million (2008–09, $94 million) are included in the Salaries, Wages and Benefits expenses of the hospital and colleges sectors respectively (Schedule 10) and in the expenses of the related ministries (Schedule 4). The related liabilities are included in the Pensions and Other Employee Future Benefits liability on the Consolidated Statement of Financial Position.
Other Employee Future Benefits are non-pension retirement benefits, post-employment benefits, compensated absences and termination benefits.
The Province provides dental, basic life insurance, supplementary health and hospital benefits to retired employees through a self-insured, unfunded defined benefit plan. The liability for non-pension retirement benefits of $7.3 billion as at March 31, 2010 (2009, $6.7 billion) is included in the Other Employee Future Benefits Liability. The expense for 2009–10 of $413 million (2008–09, $650 million) (excluding the expense for BPS sector organizations) is included in the Other Employee Future Benefits Expense. The BPS sector expense of $168 million in 2009–10 (2008–09, $205 million) is included in the Salaries, Wages and Benefits expense of BPS organizations (Schedule 10) and in the expenses of the related ministries (Schedule 4).
The discount rate used in the non-pension retirement benefits calculation for 2009–10 is 5.3 per cent (2008–09, 5.1 per cent).
The Province provides, on a self-insured basis, workers’ compensation benefits, long-term disability benefits and regular benefits to employees who are on long-term disability. For employees who have completed five years of service, the Province provides termination pay equal to one week’s salary for each year of service up to a maximum of 50 per cent of their annual salary. Employees who have completed one year of service but less than five years are also entitled to termination pay in the event of death, retirement or release from employment. The total post-employment benefits liability of $2.3 billion as at March 31, 2010 (2009, $2.1 billion) is included in the Other Employee Future Benefits Liability. The total post-employment benefits expense for 2009–10 of $292 million (2008–09, $193 million) (excluding the expense for BPS sector organizations) is included in the Other Employee Future Benefits Expense. The BPS sector total post-employment benefits expense of $386 million for 2009–10 (2008–09, $346 million) is included in the Salaries, Wages and Benefits expense of BPS organizations (Schedule 10) and in the expenses of the related ministries (Schedule 4).
The discount rate used in the post-employment benefits, compensated absences and termination benefits calculations for 2009–10 is 4.80 per cent (2008–09, 4.95 per cent).
Other Liabilities |
2010 | 2009 |
|---|---|---|
| As at March 31 | ||
| Power Purchase Contracts | 1,858 | 2,206 |
| Other Funds and Liabilities | 1,870 | 1,651 |
| Total | $3,728 | $3,857 |
Power supply contracts include both power purchase contracts and power supply support agreements. Power purchase contracts and related loan agreements were entered into by Ontario Hydro with non-utility generators (NUGs) located in Ontario. As the legal continuation of Ontario Hydro, Ontario Electricity Financial Corporation (OEFC), a consolidated government organization, is the counterparty to these contracts. The contracts, expiring on various dates to 2048, provided for the purchase of power at prices that were expected to be in excess of the market price. Accordingly, a liability was recorded at $4.3 billion on a discounted cash-flow basis when Ontario Hydro was continued as OEFC on
April 1, 1999.
Under legislated reforms to the electricity market, OEFC began receiving actual contract prices for power from ratepayers effective January 1, 2005 and no longer incurs losses on these contracts. At that time, it was estimated that the bulk of the liability would be eliminated over 12 years as existing electricity contracts expired. The decrease in the liability for power purchase contracts for 2009–10 was $348 million (2008–09, $373 million). This results in a liability of $1.9 billion as at March 31, 2010 (2009, $2.2 billion).
In addition, effective January 1, 2009, OEFC entered into a support contract with Ontario Power Generation Inc. (OPG) whereby OPG agreed to maintain the reliability and availability of Lambton and Nanticoke coal-fired stations following implementation of a greenhouse gas emissions-reduction strategy. Under the contract, OEFC agreed to ensure OPG would recover the actual costs of operating the stations after implementing this strategy. Any costs to OEFC under this agreement, which expires December 31, 2014, are fully recovered from electricity ratepayers.
During the year ended March 31, 2010, OEFC’s cost under power supply contracts (included in Schedules 1, 3 and 4) totalled $1,409 million (2008–09, $953 million), including purchases of power from NUGs of $954 million (2009, $914 million) and OPG support contract costs of $455 million (2009, $39 million). All of these costs were fully recovered from electricity ratepayers (as shown in Schedules 1, 3 and 4).
Other funds and liabilities include pension and benefit funds related to the Provincial Judges’ Pension Fund, the Public Service and the Deputy Ministers’ Supplementary Benefit Accounts and externally restricted funds.
| Investments | 2010 | 2009 |
|---|---|---|
| As at March 31 | ||
| Temporary Investments | $5,954 | $5,040 |
| Add: Assets Purchased under Resale Agreements | 4,384 | 3,079 |
| Less: Assets Sold under Repurchase Agreements | (1,306) | (1,089) |
| Total Temporary Investments | $9,032 | $7,030 |
| Auto Sector Investments at Net Realizable Value | 1,347 | 8 |
| Other Investments | 1,904 | 1,524 |
| Asset-Backed Term Notes | 458 | 501 |
| Total Investments | $12,741 | $9,063 |
The fair value of temporary investments, including assets purchased and sold under resale and repurchase agreements, at March 31, 2010, is $9.0 billion (2009, $7.0 billion). Temporary investments primarily consist of investments in government bonds. Fair value is determined using quoted market prices.
A resale agreement is an agreement between two parties where the Province purchases and subsequently resells a security at a specified price on a specified date. A repurchase agreement is an agreement between two parties where the Province sells and subsequently repurchases a security at a specified price on a specified date.
In 2009, the Province committed to provide one-third of the total Canadian financial assistance, to a maximum of $4.8 billion, as part of a co-ordinated response with the Canadian and U.S. federal governments to support the restructuring of the North American automotive industry. The Province’s one-third interest was initiated through a Loan Participation Agreement with Export Development Canada (EDC), a federal Crown corporation.
Interest-bearing loans of $13.7 billion were issued by the Canadian government through EDC, including $0.3 billion issued in 2009. During the year, $0.4 billion was repaid. The Province’s interest in the loans issued during the year was $4.6 billion (2009, $83 million), less repayments of $134 million, resulting in an outstanding balance of $4.4 billion. Additional repayments of $365 million were received subsequent to year end.
During the year, EDC agreed to transfer $9.1 billion of the $13.7 billion of outstanding loans to the Canada Development Investment Corporation (CDIC), another federal Crown corporation, through a transfer agreement for nominal consideration. These loans were exchanged by CDIC for common and preferred shares of the borrower. The rights of the Province to a one-third interest in the proceeds of these shares are governed under Memoranda of Understanding between the Canadian government and the Province. The Province’s interest in the exchange of loans for shares was accounted for as an investment.
The Province has accounted for its participative interests in the auto sector as investments in these financial statements. The net realizable value of these investments at March 31, 2010 is estimated at $1,347 million (2009, $8 million), based on enterprise valuation using discounted future cash flows and other methods. The difference between the outstanding balance of $4.4 billion and the net realizable value of $1,347 million is reflected in the expense of the Environment, Resources and Economic Development sector.
On January 21, 2009, the restructuring of the frozen Canadian third-party asset-backed commercial paper (ABCP) was completed. Under the agreement, the Province along with the federal government, Alberta and Quebec provided assistance to the ABCP restructuring efforts through a Senior Funding Facility (SFF). Ontario’s contribution to the SFF was $250 million, and is not expected to be called upon. A small indemnity fee will be received annually.
As at March 31, 2010, the Province held $609.8 million (2009, $636.8 million) in restructured long-term notes that were issued by the Master Asset Vehicle (MAV) in 2009 as a result of the restructuring of the ABCP. Management’s best estimate of the net recoverable value of the MAV notes, as at March 31, 2010, is approximately $458.4 million (2009, $501.1 million), which includes a principal repayment of $19.8 million received in 2009–10.
Other investments represent the investments of BPS organizations. These investments primarily consist of fixed income securities. The fair value of these investments approximates book value.
Tangible Capital Assets |
2010 | 2010 | 2010 | 2009 |
|---|---|---|---|---|
| As at March 31 | ||||
| Cost | Accumulated Amortization |
Net Book | Net Book | |
| Value | Value | |||
| Land | $8,765 | – | $8,765 | $8,111 |
| Buildings | 49,642 | 13,866 | 35,776 | 33,137 |
| Transportation Infrastructure | 20,145 | 7,764 | 12,381 | 11,226 |
| Machinery and Equipment | 9,378 | 7,066 | 2,312 | 2,038 |
| Information Technology | 2,554 | 1,669 | 885 | 613 |
| Other | 4,083 | 1,570 | 2,513 | 1,222 |
| Total | $94,567 | $31,935 | $62,632 | $56,347 |
Land includes land acquired for transportation infrastructure, parks, buildings and other program use, and land improvements that have an indefinite life and are not being amortized. Land excludes Crown lands acquired by right.
Buildings includes administrative and service structures, and construction in progress.
Transportation Infrastructure includes provincial highways, railways, bridges and related structures and facilities, but excludes land and buildings.
Machinery and Equipment consists mainly of hospital equipment.
Information Technology consists of computer hardware and software.
Other includes leased assets, vehicles, and other miscellaneous tangible capital assets owned by the government and its consolidated organizations.
Works of art and historical treasures including the Legislative Building are excluded from tangible capital assets.
All tangible capital assets, except assets under construction, land and land improvements with an indefinite life, are being amortized on a straight-line basis over their estimated useful lives. Amortization expense for the fiscal year 2009–10 totalled $3.2 billion, of which $1.1 billion (2008–09, $1.0 billion) relates to the Province and $2.1 billion (2008–09, $1.9 billion) relates to the BPS. The latter expense is included under the BPS expense reported on Schedule 10. The useful lives of the Province’s tangible capital assets have been estimated as:
| Buildings | 20 to 40 years |
| Transportation Infrastructure | 10 to 60 years |
| Machinery and Equipment | 3 to 30 years |
| Information Technology | 3 to 6 years |
| Other | 3 to 25 years |
The Ontario Nuclear Funds Agreement (ONFA) Funds were established by Ontario Power Generation Inc. (OPG) to ensure that sufficient funds will be available to pay for the costs of nuclear station decommissioning and nuclear used fuel waste management. Effective January 1, 2007, OPG adopted the new accounting standards issued by the Canadian Institute of Chartered Accountants on the recognition and measurement of financial instruments. As a result, the ONFA Funds are carried at fair value in OPG’s financial statements.
Since April 1, 2007, the fair value of ONFA Funds has been reflected in the Province’s consolidated financial statements. Unrealized gains and losses of ONFA Funds are included in Investment in Government Business Enterprises and recorded as an Increase (Decrease) in Fair Value of Ontario Nuclear Funds in the Consolidated Statement of Change in Net Debt and the Consolidated Statement of Change in Accumulated Deficit. Realized gains and losses of ONFA Funds are included in Income from Investment in Government Business Enterprises. Inter-organizational balances related to ONFA Funds are eliminated.
ONFA Funds incurred unrealized gains in 2009–10 of $1.1 billion (unrealized losses in 2008–09, $1.2 billion) that resulted in an increase in Investment in Government Business Enterprises, and a corresponding decrease in Net Debt and Accumulated Deficit.
The authorized limit for loans guaranteed by the Province as at March 31, 2010 was $826 million (2009, $912 million). The outstanding loans guaranteed and other contingencies amounted to $734 million as at March 31, 2010 (2009, $721 million). A provision of $26 million (2009, $36 million) based on an estimate of the likely loss arising from guarantees under the Student Support Programs has been reflected in these financial statements.
Under ONFA, the Province is liable to make payments should the cost estimate for nuclear used fuel waste management rise above specified thresholds, for a fixed volume of used fuel. The likelihood and amount by which the cost estimate could rise above these thresholds cannot be determined at this time. The cost estimate will be updated periodically to reflect new developments in the management of nuclear used fuel waste.
As well, under ONFA, the Province guarantees a return of 3.25 per cent over the Ontario Consumer Price Index for the portion of the nuclear used fuel waste management segregated fund related to the fixed volume of used fuel. If the earnings on assets in that fund related to the fixed volume exceed the guaranteed rate, the Province is entitled to the excess.
Two agreements are in place to satisfy the Canadian Nuclear Safety Commission (CNSC) licensing requirements for financial guarantees in respect of OPG’s nuclear station decommissioning and nuclear waste management obligations. One agreement gives the CNSC access (in prescribed circumstances) to the segregated funds established under ONFA. The other agreement provides a direct provincial guarantee to the CNSC on behalf of OPG. This guarantee, for up to $1.5 billion, effective March 1, 2010, relates to the portion of the decommissioning and waste management obligations not funded by the value of the segregated funds as at January 1, 2009. In return, the Province receives from OPG an annual fee equal to 0.5 per cent of the value of the direct provincial guarantee.
For all non-profit housing projects in the provincial portfolio, the Province is liable to indemnify and reimburse the Canada Mortgage and Housing Corporation (CMHC) for any net costs, including any environmental liabilities, incurred as a result of project defaults through the Ministry of Municipal Affairs and Housing or the Ontario Housing Corporation.
At March 31, 2010, there were $7.4 billion (2009, $7.7 billion) of mortgage loans outstanding. As operating subsidies provided by the Province are sufficient to ensure that all mortgage payments can be made when due, default is unlikely. To date, there have been no claims for defaults on insured mortgage loans.
There are claims outstanding against the Crown of which 69 (2009, 66) are for amounts over $50 million. These claims arise from legal action, either in progress or threatened, in respect of aboriginal land claims, breach of contract, damages to persons and property, and like items. The cost to the Province, if any, cannot be determined because the outcome of these actions is uncertain.
The provincial and territorial governments of Canada have entered into a Canadian Blood Services Excess Insurance Captive Support Agreement (the “Captive Support Agreement”) with Canadian Blood Services (CBS) and Canadian Blood Services Captive Insurance Company Limited (CBSI), a wholly owned subsidiary of CBS. Under the Captive Support Agreement, each government indemnifies CBSI for its pro-rata share of any payments that CBSI becomes obliged to make under a comprehensive blood risks insurance policy it provides to CBS. The policy has an overall limit of $750 million, which may cover settlements, judgments and defence costs. The policy is in excess of, and secondary to, a $250 million comprehensive insurance policy underwritten by CBS Insurance Company Limited, a subsidiary of CBS. Given current populations, Ontario’s maximum potential liability under the Captive Support Agreement is approximately $376 million. The Province is not aware of any proceedings that could lead to a claim against it under the Captive Support Agreement.
The Province has financial instrument repurchase agreements in place providing for the exchange of collateral with counterparties. Starting in 2009–10, the Province also entered into collateral agreements with certain derivatives counterparties that are generally conducted under terms that are usual and customary to derivatives transactions. In the normal course of business, the Province may be required to pledge and/or receive assets relating to obligations arising from derivatives and repurchase agreements. Provided there is no default, these pledged securities must be returned to the pledgor when there are no longer any outstanding obligations.
As at March 31, 2010, the Province pledged assets in the carrying amount of $1.3 billion, which are included in Investments.
| Contractual Obligations as at March 31 |
Minimum Payments to be made in: | |||||||
|---|---|---|---|---|---|---|---|---|
| 2010 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 and | |
| thereafter | ||||||||
| Ontario Power Generation | $10,071 | $10,935 | $2,592 | $1,427 | $1,216 | $555 | $417 | $3,864 |
| Transfer Payments | 12,192 | 8,861 | 4,790 | 2,059 | 1,871 | 553 | 657 | 2,262 |
| Leases | 3,149 | 3,070 | 355 | 300 | 260 | 240 | 187 | 1,807 |
| Construction Contracts | 2,808 | 4,170 | 1,968 | 485 | 292 | 61 | 2 | – |
| Alternative Financing Contracts | 4,674 | 1,121 | 536 | 457 | 979 | 257 | 141 | 2,304 |
| Other | 4,413 | 2,639 | 2,056 | 765 | 559 | 286 | 105 | 642 |
| Total Contractual Obligations | $37,307 | $30,796 | $12,297 | $5,493 | $5,177 | $1,952 | $1,509 | $10,879 |
Ontario Power Generation Inc.’s contractual obligations include future contributions under ONFA of $1.8 billion, long-term debt repayment obligations of $4.0 billion and fuel supply agreements of $1.3 billion.
In November 2009, the Pan American Sports Organization selected the City of Toronto to host the 2015 Pan/Parapan American Games. A comprehensive Multi-Party Agreement (MPA) among the Province, the federal government, the City of Toronto, the Canadian Olympic Committee, the Canadian Paralympic Committee and the Ontario 2015 Pan Am Games Bid Corporation was signed on November 6, 2009. The MPA establishes the roles and relationships of all the parties, the contractual arrangements, financial contributions, legal responsibilities, and the sport legacies of the parties in relation to the Games. In January 2010, the Toronto Organizing Committee for the 2015 Pan American and Parapan American Games was incorporated as the successor organization to the Ontario 2015 Pan Am Games Bid Corporation.
The Province has made a commitment to contribute $500 million towards the Games and this is included in the Transfer Payments in the above table. The Province has also provided a financial guarantee to cover costs in excess of the aggregate agreed contribution to the Games by all parties. Any future cost associated with this guarantee is undeterminable as at March 31, 2010.
Workplace Safety and Insurance Board |
2009 | 2008 |
|---|---|---|
| As at December 31 | ||
| Assets | $15,541 | $13,207 |
| Liabilities | 27,292 | 24,676 |
| Unfunded Liability | (11,751) | (11,469) |
| Revenues | 5,063 | 1,269 |
| Expenditures | 5,345 | 4,644 |
| (Deficit) | (282) | (3,375) |
| Unfunded Liability, Beginning of Year | (11,469) | (8,094) |
| Unfunded Liability, End of Year | ($11,751) | ($11,469) |
Other Trust Funds |
|||
| As at March 31, 2010 | |||
| Assets | Liabilities | Fund Balance | |
|---|---|---|---|
| (Unfunded Liability) | |||
| The Public Guardian and | $1,479 | $1,397 | $82 |
| Trustee for Province of Ontario | |||
| Motor Vehicle Accident Claims Fund | $63 | $240 | ($177) |
| Pension Benefits Guarantee Fund | $669 | $566 | $103 |
| As at December 31, 2009 | Assets | Liabilities | Fund Balance |
| Deposit Insurance Corporation of Ontario | $119 | $41 | $78 |
Unfunded liabilities of trusts under administration are not included in the Province’s consolidated financial statements as it is intended that they will be discharged by external parties. The most recent financial statements of these trusts are reproduced in Volume 2 of the Public Accounts of Ontario.
The comparative figures have been reclassified as necessary to conform to the 2010 presentation.
Schedule 1 Revenues by Source
Schedule 2 Revenues by Sector
Schedule 3 Expenses by Sector
Schedule 4 Expenses by Ministry
Schedule 5 Accounts Payable and Accrued Liabilities
Schedule 6 Accounts Receivable
Schedule 7 Loans Receivable
Schedule 8 Government Organizations
Schedule 9 Government Business Enterprises
Schedule 10 Broader Public Sector Organizations
| Province of Ontario | |||
Schedule 1: Revenues by Source |
|||
| ($ Millions) | 2009–10 | 2009–10 | 2008–09 |
|---|---|---|---|
| Budget1 | Actual | Actual | |
| Taxation | |||
| Personal Income Tax | 26,103 | 23,393 | 25,738 |
| Sales Tax | 17,425 | 17,059 | 17,021 |
| Education Property Tax | 5,710 | 5,626 | 5,696 |
| Corporations Tax | 8,518 | 5,615 | 6,748 |
| Employer Health Tax | 4,687 | 4,545 | 4,617 |
| Ontario Health Premium | 2,829 | 2,763 | 2,776 |
| Gasoline Tax | 2,367 | 2,336 | 2,323 |
| Tobacco Tax | 995 | 1,083 | 1,044 |
| Land Transfer Tax | 895 | 1,015 | 1,013 |
| Fuel Tax | 732 | 658 | 698 |
| Electricity Payments-In-Lieu of Taxes | 685 | 516 | 830 |
| Other Taxes | 378 | 322 | 352 |
| 71,324 | 64,931 | 68,856 | |
| Transfers from Government of Canada | |||
| Canada Health Transfer | 9,722 | 9,791 | 8,942 |
| Canada Social Transfer | 4,213 | 4,204 | 4,079 |
| Infrastructure Programs | 1,746 | 990 | 151 |
| Labour Market Development Agreement | 804 | 803 | 604 |
| Social Housing | 509 | 498 | 520 |
| Equalization Payments | 347 | 347 | – |
| Labour Market Agreement | 194 | 271 | 117 |
| Indian Welfare Services Agreement | 189 | 212 | 189 |
| ecoTrust for Clean Air and Climate Change | 196 | 196 | 195 |
| Community Development Trust | 119 | 119 | 119 |
| Strategic Training and Transition Fund | 103 | 103 | – |
| Public Transit Capital Trust 2008 | 98 | 98 | 97 |
| Wait Times Reduction Fund | 97 | 97 | 235 |
| Bilingualism Development | 77 | 87 | 85 |
| Labour Market Agreement for Persons with Disabilities | 76 | 76 | 76 |
| Patient Wait Times Guarantee | 69 | 69 | 68 |
| Youth Criminal Justice | 64 | 66 | 66 |
| Legal Aid Criminal | 50 | 52 | 50 |
| Federal Capital Tax Incentive | 26 | 33 | 87 |
| Student Assistance | 19 | 22 | – |
| Corporations Tax Administration Redesign | – | – | 150 |
| Public Transit Capital Trust | – | – | 117 |
| Affordable Housing Trust | – | – | 78 |
| Other | 528 | 486 | 566 |
| 19,246 | 18,620 | 16,591 | |
| Province of Ontario | ||||||
Schedule 1: Revenues by Source (cont'd) |
||||||
| ($ Millions) | 2009–10 | 2009–10 | 2008–09 | |||
|---|---|---|---|---|---|---|
| Budget1 | Actual | Actual | ||||
| Income from Investment in Government Business | 4,267 | 4,195 | 4,042 | |||
| Enterprises (Schedule 9) | ||||||
| Other | ||||||
| Power Supply Contract Recoveries (Note 8) | 964 | 1,409 | 953 | |||
| Vehicle and Driver Registration Fees | 1,065 | 1,057 | 1,034 | |||
| Electricity Debt Retirement Charge | 955 | 907 | 970 | |||
| Other Fees and Licences | 815 | 708 | 674 | |||
| Local Services Realignment | 636 | 673 | 721 | |||
| Sales and Rentals | 619 | 647 | 733 | |||
| Liquor Licence Board of Ontario Revenues | 457 | 460 | 468 | |||
| Net Reduction of Power Purchase Contracts (Note 8) | 348 | 348 | 373 | |||
| Royalties | 211 | 228 | 205 | |||
| Independent Electricity System Operator Revenue | 144 | 120 | 133 | |||
| Miscellaneous | 1,397 | 1,490 | 1,180 | |||
| 7,611 | 8,047 | 7,444 | ||||
| Total Revenues | 102,448 | 95,793 | 96,933 | |||
| 1 Amounts reported as "Plan" in 2009 Budget, restated for presentation changes, Note 2. | ||||||
| Province of Ontario | ||||||||
Schedule 2: Revenues by Sector |
||||||||
| Sectors | Health1 | Education2 | Children's and Social Services3 | Environment, Resources and Economic Development4 | ||||
|---|---|---|---|---|---|---|---|---|
| For the year ended March 31 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 |
| ($ Millions) | ||||||||
| Revenues | ||||||||
| Taxation (Schedule 1) | – | – | – | – | – | – | 1 | 2 |
| Transfers from Government of Canada (Schedule 1) | 124 | 82 | 71 | 64 | 314 | 293 | 1,541 | 964 |
| Income from Investment in Government Business Enterprises | – | – | – | – | – | – | 831 | 711 |
| Other (Schedule 1) | 226 | 107 | 15 | 29 | 645 | 694 | 2,679 | 2,330 |
| Total | 350 | 189 | 86 | 93 | 959 | 987 | 5,052 | 4,007 |
| 1 Includes the activities of the Ministries of Health and Long-Term Care, and Health Promotion. | ||||||||
| 2 Includes the activities of the Ministry of Education. | ||||||||
| 3 Includes the activities of the Ministries of Children and Youth Services, and Community and Social Services. | ||||||||
| 4 Includes the activities of the Ministries of Aboriginal Affairs, Agriculture, Food and Rural Affairs, Citizenship and Immigration, Consumer Services, Culture, Economic Development and Trade, Energy and Infrastructure, Environment, Labour, Municipal Affairs and Housing, Natural Resources, Northern Development and Mines, Research and Innovation, Tourism, and Transportation. | ||||||||
| Post-Secondary Education and Training5 |
Justice6 | General Government and Other7 |
Total | ||||
|---|---|---|---|---|---|---|---|
| 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |
| 2010 | |||||||
| – | – | – | – | 64,930 | 68,854 | 64,931 | 68,856 |
| 1,410 | 808 | 108 | 94 | 15,052 | 14,286 | 18,620 | 16,591 |
| – | – | – | – | 3,364 | 3,331 | 4,195 | 4,042 |
| 31 | 37 | 647 | 641 | 3,804 | 3,606 | 8,047 | 7,444 |
| 1,441 | 845 | 755 | 735 | 87,150 | 90,077 | 95,793 | 96,933 |
| 5 Includes the activities of the Ministry of Training, Colleges and Universities. | |||||||
| 6 Includes the activities of the Ministries of Attorney General, and Community Safety and Correctional Services. | |||||||
| 7 Includes the activities of the Ministries of Government Services, Finance, Revenue, the Board of Internal Economy, Executive Offices and the Office of Francophone Affairs. | |||||||
| Province of Ontario | ||||||||
Schedule 3: Expenses by Sector1 |
||||||||
| Sectors | Health2 | Education3 | Children's and Social Services4 |
Environment, Resources and Economic Development5 |
||||
|---|---|---|---|---|---|---|---|---|
| For the year ended March 31 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 |
| ($ Millions) | ||||||||
| Expenses | ||||||||
| Transfer Payments | 42,173 | 39,269 | 20,192 | 19,263 | 12,327 | 11,170 | 4,726 | 2,715 |
| Interest on Debt | – | – | – | – | – | – | – | – |
| Salaries and Wages | 528 | 520 | 174 | 174 | 434 | 459 | 1,527 | 1,439 |
| Services | 785 | 708 | 115 | 109 | 158 | 156 | 1,191 | 1,244 |
| Pensions and Employee Future Benefits (Note 7) | 8 | 8 | 227 | 50 | 8 | 8 | 11 | 11 |
| Power Supply Contract Costs (Note 8) | – | – | – | – | – | – | – | – |
| Amortization of Tangible Capital Assets | 55 | 38 | 14 | 9 | – | – | 895 | 838 |
| Employee Benefits | 80 | 86 | 57 | 27 | 70 | 82 | 268 | 220 |
| Supplies and Equipment | 274 | 376 | 10 | 13 | 18 | 27 | 187 | 331 |
| Transportation and Communication | 183 | 105 | 16 | 21 | 20 | 24 | 90 | 86 |
| Impact of Broader Public Sector Organizations on Provincial Expenses (Schedule 10) | (976) | (521) | (231) | (15) | – | – | – | – |
| Other | 54 | 150 | 18 | 25 | 19 | 139 | 3,379 | 302 |
| Total | 43,164 | 40,739 | 20,592 | 19,676 | 13,054 | 12,065 | 12,274 | 7,186 |
| 1 The information in the sectors columns represents activities of ministries and consolidated agencies after adjustments to eliminate transactions between sectors. | ||||||||
| 2 Includes the activities of the Ministries of Health and Long-Term Care, and Health Promotion. | ||||||||
| 3 Includes the activities of the Ministry of Education. | ||||||||
| 4 Includes the activities of the Ministries of Children and Youth Services, and Community and Social Services. | ||||||||
| 5 Includes the activities of the Ministries of Aboriginal Affairs, Agriculture, Food and Rural Affairs, Citizenship and Immigration, Consumer Services, Culture, Economic Development and Trade, Energy and Infrastructure (Energy programs), Environment, Labour, Municipal Affairs and Housing, Natural Resources, Northern Development and Mines, Research and Innovation, Tourism, Transportation, and Auto Sector expense. | ||||||||
| Post-Secondary Education and Training6 | Justice7 | General Government and Other8 | Interest on Debt9 | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 |
| 7,208 | 6,069 | 292 | 294 | 1,756 | 1,280 | – | – | 88,674 | 80,060 |
| – | – | – | – | – | – | 8,719 | 8,566 | 8,719 | 8,566 |
| 97 | 87 | 1,969 | 1,875 | 1,010 | 961 | – | – | 5,739 | 5,515 |
| 40 | 62 | 787 | 832 | 108 | 149 | – | – | 3,184 | 3,260 |
| – | – | 17 | 17 | 1,225 | 1,120 | – | – | 1,496 | 1,214 |
| – | – | – | – | 1,409 | 953 | – | – | 1,409 | 953 |
| – | – | 4 | 4 | 117 | 99 | – | – | 1,085 | 988 |
| 14 | 12 | 251 | 238 | 40 | 60 | – | – | 780 | 725 |
| 3 | 5 | 168 | 198 | 75 | 78 | – | – | 735 | 1,028 |
| 5 | 7 | 83 | 78 | 17 | 80 | – | – | 414 | 401 |
| (372) | (191) | – | – | – | – | – | – | (1,579) | (727) |
| 43 | 30 | 213 | 252 | 673 | 461 | – | – | 4,399 | 1,359 |
| 7,038 | 6,081 | 3,784 | 3,788 | 6,430 | 5,241 | 8,719 | 8,566 | 115,055 | 103,342 |
| 6 Includes the activities of the Ministry of Training, Colleges and Universities. | |||||||||
| 7 Includes the activities of the Ministries of Attorney General, and Community Safety and Correctional Services. | |||||||||
| 8 Includes the activities of the Ministries of Government Services, Energy and Infrastructure (Infrastructure programs), Finance (except for Auto Sector expense), Revenue, the Board of Internal Economy, Executive Offices and the Office of Francophone Affairs. | |||||||||
| 9 Includes the activities related to the management of debt of the Province. | |||||||||
| Province of Ontario | |||
Schedule 4: Expenses by Ministry |
|||
| ($ Millions) | 2009–10 | 2009–10 | 2008–09 |
|---|---|---|---|
| Budget1 | Actual | Actual | |
| Aboriginal Affairs | 71 | 67 | 55 |
| Agriculture, Food and Rural Affairs | 1,280 | 1,910 | 890 |
| Attorney General | 1,651 | 1,583 | 1,667 |
| Board of Internal Economy | 173 | 187 | 188 |
| Children and Youth Services | 4,407 | 4,430 | 4,069 |
| Citizenship and Immigration | 107 | 101 | 89 |
| Community and Social Services | 8,327 | 8,624 | 7,996 |
| Community Safety and Correctional Services | 2,260 | 2,201 | 2,121 |
| Consumer Services | 55 | 57 | 58 |
| Culture | 477 | 466 | 381 |
| Economic Development and Trade | 429 | 223 | 245 |
| Education | 20,655 | 20,337 | 19,626 |
| Teachers' Pension (Note 7) | 259 | 255 | 50 |
| Energy and Infrastructure | 3,599 | 292 | 251 |
| Environment | 367 | 398 | 433 |
| Executive Offices | 36 | 34 | 35 |
| Finance | 683 | 549 | 755 |
| Auto Sector | – | 3,022 | – |
| Contingency Fund | 3,210 | – | – |
| Interest on Debt | 9,301 | 8,719 | 8,566 |
| Municipal Partnership Fund | 783 | 781 | 905 |
| Pension Benefit Guarantee Fund | – | 500 | – |
| Power Supply Contract Costs (Note 8) | 964 | 1,409 | 953 |
| Government Services | 1,281 | 1,106 | 939 |
| Public Service/OPSEU Pension and Other | 949 | 971 | |
| Employee Future Benefits (Note 7) | 932 | ||
| Health and Long-Term Care | 42,165 | 42,735 | 40,357 |
| Health Promotion | 396 | 429 | 382 |
| Labour | 174 | 179 | 177 |
| Municipal Affairs and Housing | 1,056 | 1,279 | 756 |
| Natural Resources | 788 | 768 | 780 |
| Northern Development and Mines | 378 | 524 | 486 |
| Office of Francophone Affairs | 5 | 5 | 5 |
| Research and Innovation | 503 | 338 | 295 |
| Revenue | 821 | 1,071 | 557 |
| Tourism | 216 | 202 | 185 |
| Training, Colleges and Universities | 6,576 | 7,038 | 6,081 |
| Transportation | 2,113 | 2,287 | 2,038 |
| Year-End Savings2 | (1,150) | – | – |
| Total Expenses | 115,348 | 115,055 | 103,342 |
| 1 Amounts reported as "Plan" in 2009 Budget, except for changes to reflect ministry reorganization. | |||
| 2 For Budget purposes, these items were not allocated to individual ministries. | |||
| Province of Ontario | ||
Schedule 5: Accounts Payable and Accrued Liabilities |
||
| As at March 31 | 2010 | 2009 |
|---|---|---|
| ($ Millions) | ||
| Transfer Payments | 4,746 | 3,620 |
| Interest on Debt | 3,460 | 3,331 |
| Salaries, Wages and Benefits | 2,163 | 2,179 |
| Liability for CRA1 Overpayment | 532 | 665 |
| Other | 6,667 | 7,534 |
| Total Accounts Payable and Accrued Liabilities | 17,568 | 17,329 |
| 1 CRA – Canada Revenue Agency. | ||
| Province of Ontario | ||
Schedule 6: Accounts Receivable |
||
| As at March 31 | 2010 | 2009 |
|---|---|---|
| ($ Millions) | ||
| Taxes | 5,617 | 3,324 |
| Transfer Payments1 | 1,016 | 1,244 |
| Other Accounts Receivable | 2,029 | 2,312 |
| 8,662 | 6,880 | |
| Less: Allowance for Doubtful Accounts2 | (1,786) | (1,992) |
| 6,876 | 4,888 | |
| Government of Canada | 1,560 | 1,366 |
| Total Accounts Receivable | 8,436 | 6,254 |
| 1 The transfer payment receivable consists primarily of recoverables of $725 million (2009, $900 million) for the Ontario Disability Support Program – Financial Assistance. | ||
| 2 The allowance for doubtful accounts includes a provision of $640 million (2009, $819 million) for the Ontario Disability Support Program – Financial Assistance. | ||
| Province of Ontario | ||
Schedule 7: Loans Receivable |
||
| As at March 31 | 2010 | 2009 |
|---|---|---|
| ($ Millions) | ||
| Government Business Enterprises1 | 3,912 | 3,881 |
| Students2 | 2,277 | 2,342 |
| Municipalities3 | 2,550 | 1,964 |
| Pension Benefit Guarantee Fund4 | 264 | 275 |
| Industrial and Commercial5 | 415 | 362 |
| Universities6 | 127 | 160 |
| Other | 61 | 60 |
| 9,606 | 9,044 | |
| Unamortized Concession Discounts7 | (383) | (398) |
| Allowance for Doubtful Accounts8 | (1,083) | (1,276) |
| Total Loans Receivable | 8,140 | 7,370 |
| 1 Loans to government business enterprises bear interest at rates of 2.40 per cent to 6.65 per cent (2009, 3.22 per cent to 6.65 per cent). | ||
| 2 Loans to students bear interest at rates of 2.25 per cent to 2.50 per cent (2009, 4.00 per cent to 6.25 per cent). | ||
| 3 Loans to municipalities bear interest at rates up to 8.00 per cent (2009, 8.00 per cent). | ||
| 4 The loan to the Pension Benefit Guarantee Fund is interest-free. | ||
| 5 Loans to industrial and commercial enterprises bear interest at rates up to 7.95 per cent, which are fully provided for in the allowance for doubtful accounts. | ||
| 6 Loans to universities are mortgages bearing interest at rates of 5.88 per cent to 11.04 per cent (2009, 5.85 per cent to 10.81 per cent). | ||
| 7 Unamortized concession discounts are related to loans to municipalities of $123 million (2009, $132 million), loans to the Pension Benefit Guarantee Fund of $129 million (2009, $135 million), and loans to industrial and commercial enterprises of $131 million (2009, $131 million). | ||
| 8 Allowance for doubtful accounts is related to loans to students of $759 million (2009, $956 million), municipalities of $158 million (2009, $158 million), industrial and commercial enterprises and other of $32 million (2009, $24 million), and the Pension Benefit Guarantee Fund of $135 million (2009, $140 million). | ||
Repayment Terms |
Principal Repayment | ||
| ($ Millions) | |||
| Years to Maturity | 2010 | 2009 | |
|---|---|---|---|
| 1 year | 1,623 | 1,826 | |
| 2 years | 434 | 874 | |
| 3 years | 626 | 357 | |
| 4 years | 514 | 554 | |
| 5 years | 617 | 131 | |
| 1–5 years | 3,814 | 3,742 | |
| 6–10 years | 1,576 | 2,243 | |
| 11–15 years | 572 | 176 | |
| 16–20 years | 1,246 | 802 | |
| 21–25 years | 394 | 294 | |
| Over 25 years | 134 | 145 | |
| Subtotal | 7,736 | 7,402 | |
| No fixed maturity | 1,870 | 1,642 | |
| Total | 9,606 | 9,044 | |
| Province of Ontario | |||
Schedule 8: Government Organizations |
|||
| Government Business Enterprises1 | Responsible Ministry | ||
| Algonquin Forestry Authority | Natural Resources | ||
| Hydro One Inc. | Energy and Infrastructure | ||
| Liquor Control Board of Ontario | Finance | ||
| Niagara Parks Commission | Tourism | ||
| Ontario Clean Water Agency | Environment | ||
| Ontario Lottery and Gaming Corporation | Finance | ||
| Ontario Power Generation Inc. | Energy and Infrastructure | ||
| Other Government Organizations1 | Responsible Ministry | ||
| Agricorp | Agriculture, Food and Rural Affairs | ||
| Agricultural Research Institute of Ontario | Agriculture, Food and Rural Affairs | ||
| Cancer Care Ontario | Health and Long-Term Care | ||
| Education Quality and Accountability Office | Education | ||
| eHealth | Health and Long-Term Care | ||
| Independent Electricity System Operator | Energy and Infrastructure | ||
| Legal Aid Ontario | Attorney General | ||
| Local Health Integration Networks | Health and Long-Term Care | ||
| Central East Local Health Integration Network | Health and Long-Term Care | ||
| Central Local Health Integration Network | Health and Long-Term Care | ||
| Central West Local Health Integration Network | Health and Long-Term Care | ||
| Champlain Local Health Integration Network | Health and Long-Term Care | ||
| Erie St. Clair Local Health Integration Network | Health and Long-Term Care | ||
| Hamilton Niagara Haldimand Brant Local Health Integration Network | Health and Long-Term Care | ||
| Mississauga Halton Local Health Integration Network | Health and Long-Term Care | ||
| North East Local Health Integration Network | Health and Long-Term Care | ||
| North Simcoe Muskoka Local Health Integration Network | Health and Long-Term Care | ||
| North West Local Health Integration Network | Health and Long-Term Care | ||
| South East Local Health Integration Network | Health and Long-Term Care | ||
| South West Local Health Integration Network | Health and Long-Term Care | ||
| Toronto Central Local Health Integration Network | Health and Long-Term Care | ||
| Waterloo Wellington Local Health Integration Network | Health and Long-Term Care | ||
| Metrolinx | Transportation | ||
| Metropolitan Toronto Convention Centre | Tourism | ||
| Northern Ontario Heritage Fund Corporation | Northern Development and Mines | ||
| Ontario Agency for Health Protection and Promotion | Health and Long-Term Care | ||
| Ontario Capital Growth Corporation | Research and Innovation | ||
| Ontario Educational Communications Authority | Education | ||
| Ontario Electricity Financial Corporation | Finance | ||
| Ontario Energy Board | Energy and Infrastructure | ||
| Ontario Financing Authority | Finance | ||
| Ontario French-Language Educational Communications Authority | Education | ||
| Ontario Immigrant Investor Corporation | Economic Development and Trade | ||
| Ontario Infrastructure Projects Corporation (Infrastructure Ontario) | Energy and Infrastructure | ||
| Ontario Mortgage and Housing Corporation | Municipal Affairs and Housing | ||
| Ontario Northland Transportation Commission | Northern Development and Mines | ||
| 1 The most recent audited financial statements of these organizations are included in Volume 2, Public Accounts of Ontario. | |||
| Province of Ontario | |
Schedule 8: Government Organizations |
|
| Other Government Organizations (cont'd) | Responsible Ministry (cont'd) |
| Ontario Place Corporation | Tourism |
| Ontario Power Authority | Energy and Infrastructure |
| Ontario Racing Commission | Finance |
| Ontario Realty Corporation | Energy and Infrastructure |
| Ontario Science Centre | Culture |
| Ontario Securities Commission | Finance |
| Ontario Student Loan Trust | Training, Colleges and Universities |
| Ontario Tourism Marketing Partnership Corporation | Tourism |
| Ontario Trillium Foundation | Culture |
| Ornge | Health and Long-Term Care |
| Royal Ontario Museum | Culture |
| Toronto Area Transit Operating Authority | Transportation |
| Waterfront Toronto | Energy and Infrastructure |
| Broader Public Sector Organizations | |
| Public Hospitals – Ministry of Health and Long-Term Care | |
| Alexandra Hospital Ingersoll | Grey Bruce Health Services |
| Alexandra Marine & General Hospital | Groves Memorial Community Hospital |
| Almonte General Hospital | Guelph General Hospital |
| Anson General Hospital | Haldimand War Memorial Hospital |
| Arnprior and District Memorial Hospital | Haliburton Highlands Health Services Corporation |
| Atikokan General Hospital | Halton Healthcare Services Corporation |
| Baycrest Centre for Geriatric Care | Hamilton Health Sciences Corporation |
| Bingham Memorial Hospital | Hanover & District Hospital |
| Blind River District Health Centre | Headwaters Health Care Centre |
| Bloorview Kids Rehab | Hôpital Général de Hawkesbury and District General Hospital Inc. |
| Bluewater Health | Hôpital Glengarry Memorial Hospital |
| Brant Community Healthcare System | Hôpital Montfort |
| Bridgepoint Hospital | Hôpital Notre Dame Hospital |
| Brockville General Hospital | Hôpital régional de Sudbury Regional Hospital |
| Bruyere Continuing Care | Hornepayne Community Hospital |
| Cambridge Memorial Hospital | Hospital for Sick Children |
| Campbellford Memorial Hospital | Hôtel-Dieu Grace Hospital |
| Carleton Place and District Memorial Hospital | Hôtel-Dieu Hospital, Cornwall |
| Casey House Hospice | Humber River Regional Hospital |
| Chatham-Kent Health Alliance | James Bay General Hospital |
| Children's Hospital of Eastern Ontario | Joseph Brant Memorial Hospital |
| Clinton Public Hospital | Kemptville District Hospital |
| Collingwood General and Marine Hospital | Kingston General Hospital |
| Cornwall Community Hospital | Kirkland and District Hospital |
| Credit Valley Hospital | Lady Dunn Health Centre |
| Deep River and District Hospital Corporation | Lady Minto Hospital at Cochrane |
| Dryden Regional Health Centre | Lake of the Woods District Hospital |
| Englehart and District Hospital | Lakeridge Health Corporation |
| Espanola General Hospital | Leamington District Memorial Hospital |
| Four Counties Health Services | Lennox and Addington County General Hospital |
| Georgian Bay General Hospital | Listowel Memorial Hospital |
| Geraldton District Hospital | London Health Sciences Centre |
| Grand River Hospital | |
| Province of Ontario | |
Schedule 8: Government Organizations |
|
| Public Hospitals – Ministry of Health and Long-Term Care (cont'd) | |
| Manitoulin Health Centre | South Huron Hospital Association |
| Manitouwadge General Hospital | Southlake Regional Health Centre |
| Markham Stouffville Hospital | St. Francis Memorial Hospital |
| Mattawa General Hospital | St. John's Rehabilitation Hospital |
| McCausland Hospital | St. Joseph's Care Group |
| Mount Sinai Hospital | St. Joseph's Continuing Care (Sudbury) |
| Muskoka Algonquin Healthcare | St. Joseph's General Hospital, Elliot Lake |
| Niagara Health System | St. Joseph's Health Care, London |
| Nipigon District Memorial Hospital | St. Joseph's Health Centre (Guelph) |
| Norfolk General Hospital | St. Joseph's Health Centre (Toronto) |
| North Bay General Hospital | St. Joseph's Healthcare Hamilton |
| North Wellington Health Care Corporation | St. Mary's General Hospital |
| North York General Hospital | St. Mary's Memorial Hospital |
| Northumberland Hills Hospital | St. Michael's Hospital |
| Orillia Soldiers' Memorial Hospital | St. Thomas - Elgin General Hospital |
| Ottawa Hospital | Stevenson Memorial Hospital |
| Pembroke Regional Hospital Inc. | Stratford General Hospital |
| Penetanguishene General Hospital Inc. | Strathroy Middlesex General Hospital |
| Perth and Smiths Falls District Hospital | Sunnybrook Health Sciences Centre |
| Peterborough Regional Health Centre | Temiskaming Hospital |
| Providence Care Centre (Kingston) | Thunder Bay Regional Health Sciences Centre |
| Providence Healthcare | Tillsonburg District Memorial Hospital |
| Queensway-Carleton Hospital | Timmins and District Hospital |
| Quinte Healthcare Corporation | Toronto East General Hospital |
| Red Lake Margaret Cochenour Memorial Hospital | Toronto Rehabilitation Institute |
| Religious Hospitallers of St. Joseph of the Hôtel Dieu of Kingston | Trillium Health Centre |
| Religious Hospitallers of St. Joseph of the Hotel Dieu of St. Catharines | University Health Network |
| Renfrew Victoria Hospital | University of Ottawa Heart Institute |
| Riverside Health Care Facilities Inc. | West Haldimand General Hospital |
| Ross Memorial Hospital | West Lincoln Memorial Hospital |
| Rouge Valley Health System | West Nipissing General Hospital |
| Royal Victoria Hospital of Barrie Inc. | West Park Healthcare Centre |
| Runnymede Healthcare Centre | West Parry Sound Health Centre |
| Salvation Army Toronto Grace Hospital | William Osler Health Centre |
| Sault Area Hospital | Wilson Memorial General Hospital |
| Scarborough Hospital | Winchester District Memorial Hospital |
| Seaforth Community Hospital | Windsor Regional Hospital |
| Sensenbrenner Hospital | Wingham and District Hospital |
| Services de santé de Chapleau Health Services | Women's College Hospital |
| Sioux Lookout Meno-Ya-Win Health Centre | Woodstock General Hospital |
| Smooth Rock Falls Hospital | York Central Hospital |
| South Bruce Grey Health Centre | |
| Province of Ontario | |
Schedule 8: Government Organizations |
|
| Specialty Psychiatric Hospitals – Ministry of Health and Long-Term Care | |
| Centre for Addiction and Mental Health | Ontario Shores Centre for Mental Health |
| Mental Health Centre Penetanguishene | Royal Ottawa Health Care Group |
| Northeast Mental Health Centre | |
| School Boards – Ministry of Education | |
| Airy and Sabine District School Area Board | Hamilton-Wentworth Catholic District School Board |
| Algoma District School Board | Hamilton-Wentworth District School Board |
| Algonquin and Lakeshore Catholic District School Board | Hastings and Prince Edward District School Board |
| Asquith-Garvey District School Area Board | Hornepayne Roman Catholic Separate School Board |
| Atikokan Roman Catholic Separate School Board | Huron-Perth Catholic District School Board |
| Avon Maitland District School Board | Huron-Superior Catholic District School Board |
| Bloorview MacMillan School Authority | James Bay Lowlands Secondary School Board |
| Bluewater District School Board | John McGivney Children's Centre School Authority |
| Brant Haldimand Norfolk Catholic District School Board | Kawartha Pine Ridge District School Board |
| Bruce-Grey Catholic District School Board | Keewatin-Patricia District School Board |
| Campbell Children's School Authority | Kenora Catholic District School Board |
| Caramat District School Area Board | KidsAbility School Authority |
| Catholic District School Board of Eastern Ontario | Lakehead District School Board |
| Collins District School Area Board | Lambton Kent District School Board |
| Connell and Ponsford District School Area Board | Limestone District School Board |
| Conseil des écoles publiques de l'Est de l'Ontario | London District Catholic School Board |
| Conseil scolaire de district catholique Centre-Sud | Missarenda District School Area Board |
| Conseil scolaire de district catholique de l'Est ontarien | Moose Factory Island District School Area Board |
| Conseil scolaire de district catholique des Aurores boréales | Moosonee District School Area Board |
| Conseil scolaire de district catholique des Grandes Rivières | Moosonee Roman Catholic Separate School Board |
| Conseil scolaire de district catholique du Centre-Est de l'Ontario | Murchison and Lyell District School Area Board |
| Conseil scolaire de district catholique du Nouvel-Ontario | Nakina District School Area Board |
| Conseil scolaire de district catholique Franco-Nord | Near North District School Board |
| Conseil scolaire de district des écoles catholiques du Sud-Ouest | Niagara Catholic District School Board |
| Conseil scolaire de district du Centre Sud-Ouest | Niagara Peninsula Children's Centre School Authority |
| Conseil scolaire de district du Grand Nord de l'Ontario | Nipissing-Parry Sound Catholic District School Board |
| Conseil scolaire de district du Nord-Est de l'Ontario | Northeastern Catholic District School Board |
| District School Board of Niagara | Northern District School Area Board |
| District School Board Ontario North East | Northwest Catholic District School Board |
| Dubreuilville Roman Catholic Separate School Board | Ottawa Catholic District School Board |
| Dufferin-Peel Catholic District School Board | Ottawa Children's Treatment Centre School Authority |
| Durham Catholic District School Board | Ottawa-Carleton District School Board |
| Durham District School Board | Parry Sound Roman Catholic Separate School Board |
| Foleyet District School Area Board | Peel District School Board |
| Foleyet Roman Catholic Separate School Board | Penetanguishene Protestant Separate School Board |
| Gogama District School Area Board | Peterborough Victoria Northumberland and |
| Gogama Roman Catholic Separate School Board | Clarington Catholic District School Board |
| Grand Erie District School Board | Rainbow District School Board |
| Greater Essex County District School Board | Rainy River District School Board |
| Halton Catholic District School Board | Red Lake Area Combined Roman Catholic Separate School Board |
| Halton District School Board | |
| Province of Ontario | |
Schedule 8: Government Organizations |
|
| School Boards – Ministry of Education (cont'd) | |
| Renfrew County Catholic District School Board | Toronto District School Board |
| Renfrew County District School Board | Trillium Lakelands District School Board |
| Simcoe County District School Board | Upper Canada District School Board |
| Simcoe Muskoka Catholic District School Board | Upper Grand District School Board |
| St. Clair Catholic District School Board | Upsala District School Area Board |
| Sudbury Catholic District School Board | Waterloo Catholic District School Board |
| Superior North Catholic District School Board | Waterloo Region District School Board |
| Superior-Greenstone District School Board | Wellington Catholic District School Board |
| Thames Valley District School Board | Windsor-Essex Catholic District School Board |
| Thunder Bay Catholic District School Board | York Catholic District School Board |
| Toronto Catholic District School Board | York Region District School Board |
| Colleges – Ministry of Training, Colleges and Universities | |
| Algonquin College of Applied Arts and Technology | Lambton College of Applied Arts and Technology |
| Cambrian College of Applied Arts and Technology | Le collège d'arts appliqués et de technologie la Cité collégiale |
| Canadore College of Applied Arts and Technology | Loyalist College of Applied Arts and Technology |
| Centennial College of Applied Arts and Technology | Mohawk College of Applied Arts and Technology |
| Collège Boréal d'arts appliqués et de technologie | Niagara College of Applied Arts and Technology |
| Conestoga College Institute of Technology and Advanced Learning | Northern College of Applied Arts and Technology |
| Confederation College of Applied Arts and Technology | Sault College of Applied Arts and Technology |
| Durham College of Applied Arts and Technology | Seneca College of Applied Arts and Technology |
| Fanshawe College of Applied Arts and Technology | Sheridan College Institute of Technology and Advanced Learning |
| George Brown College of Applied Arts and Technology | Sir Sandford Fleming College of Applied Arts and Technology |
| Georgian College of Applied Arts and Technology | St. Clair College of Applied Arts and Technology |
| Humber College Institute of Technology and Advanced Learning | St. Lawrence College of Applied Arts and Technology |
| Province of Ontario | ||||
Schedule 9: Government Business Enterprises |
||||
| Summary financial information of Government Business Enterprises is provided below. | ||||
| For the year ended March 31, 2010 ($ Millions) |
Algonquin Forestry Authority |
Hydro One Inc. |
Liquor Control Board of Ontario |
Niagara Parks Commission |
|---|---|---|---|---|
| Assets | ||||
| Cash and Temporary Investments | 3 | 647 | 218 | – |
| Accounts Receivable | 6 | 851 | 24 | – |
| Inventories | 1 | 22 | 344 | 8 |
| Prepaid Expenses | – | – | 14 | – |
| Long-Term Investments | – | 249 | – | – |
| Fixed Assets | – | 13,412 | 294 | 152 |
| Other Assets | – | 1,768 | – | – |
| Total Assets | 10 | 16,949 | 894 | 160 |
| Liabilities | ||||
| Bank Indebtedness | – | 20 | – | 5 |
| Accounts Payable | 2 | 874 | 442 | 3 |
| Notes Payable | – | – | – | – |
| Deferred Revenue | – | – | – | – |
| Long-Term Debt | – | 7,882 | 72 | 36 |
| Other Liabilities | 1 | 2,589 | – | 31 |
| Total Liabilities | 3 | 11,365 | 514 | 75 |
| Net Assets | 7 | 5,584 | 380 | 85 |
| Revenue | 19 | 4,761 | 4,349 | 73 |
| Expenses | 19 | 4,298 | 2,909 | 99 |
| Net Income (Loss) | – | 463 | 1,440 | (26) |
| Net Assets at Beginning of Year | 7 | 5,215 | 350 | 111 |
| Increase in Fair Value of Ontario Nuclear | – | – | – | – |
| Funds (Note 11) | ||||
| Remittances (to) Consolidated Revenue Fund | – | (94) | (1,410) | – |
| Net Assets | 7 | 5,584 | 380 | 85 |
| Ontario Clean Water Agency |
Ontario Lottery and Gaming Corporation |
Ontario Power Generation Inc. |
Total |
|---|---|---|---|
| 62 | 715 | 158 | 1,803 |
| 19 | 78 | 306 | 1,284 |
| – | 30 | 896 | 1,301 |
| 2 | 33 | 72 | 121 |
| 5 | – | – | 254 |
| 5 | 2,490 | 13,177 | 29,530 |
| 120 | 34 | 13,716 | 15,638 |
| 213 | 3,380 | 28,325 | 49,931 |
| – | – | – | 25 |
| 16 | 420 | 1,351 | 3,108 |
| – | – | – | – |
| – | 16 | 147 | 163 |
| 10 | 188 | 4,092 | 12,280 |
| – | 209 | 14,964 | 17,794 |
| 26 | 833 | 20,554 | 33,370 |
| 187 | 2,547 | 7,771 | 16,561 |
| 148 | 6,336 | 5,612 | 21,298 |
| 145 | 4,412 | 5,221 | 17,103 |
| 3 | 1,924 | 391 | 4,195 |
| 184 | 2,498 | 6,290 | 14,655 |
| – | – | 1,090 | 1,090 |
| – | (1,875) | – | (3,379) |
| 187 | 2,547 | 7,771 | 16,561 |
Province of Ontario
The Algonquin Forestry Authority is responsible for forest management in Algonquin Park.
The principal business of Hydro One Inc. is the transmission and distribution of electricity to customers within Ontario. It is regulated by the Ontario Energy Board.
The Liquor Control Board of Ontario regulates the purchase, sale and distribution of liquor for home consumption and liquor sales to licensed establishments through Liquor Control Board stores, Brewers’ Retail stores and winery retail stores throughout Ontario. The Board buys wine and liquor products for resale to the public, tests all products sold and establishes prices for beer, wine and spirits.
The Commission maintains, preserves and enhances the beauty and surroundings of the Horseshoe Falls and the Niagara River from Fort Erie to Niagara-on-the-Lake.
The Agency assists municipalities in providing water and sewage services and encourages Ontario residents, municipalities and industries to conserve water. The Agency also finances, builds and operates water and sewage systems, as well as providing services to communities, all on a cost-recovery basis.
The Corporation conducts lottery games and operates commercial casinos, charity casinos, and slot machines at Ontario racetracks.
| Province of Ontario | ||||
Schedule 10: Broader Public Sector Organizations |
||||
| Summary financial information of Broader Public Sector Organizations is provided below. | ||||
| For the year ended March 31, 2010 | Hospitals | School Boards | Colleges | Total |
|---|---|---|---|---|
| ($ Millions) | ||||
| Expense | ||||
| Salaries, Wages and Benefits | 15,671 | 16,367 | 1,945 | 33,983 |
| Amortization Expense | 1,166 | 780 | 181 | 2,127 |
| Interest Expense1 | 1 | 368 | 31 | 400 |
| Other Expense | 5,863 | 3,633 | 984 | 10,480 |
| Fees, Donations and Other Recoveries | (3,464) | (1,270) | (1,565) | (6,299) |
| Total Sector Expense | 19,237 | 19,878 | 1,576 | 40,691 |
| Transfers from the Province | (20,213) | (20,109) | (1,948) | (42,270) |
| Impact on Provincial Expense – (Decrease) | (976) | (231) | (372) | (1,579) |
| 1 Interest revenue is netted with Interest expense. | ||||
Note: The descriptions of the terms in the glossary are provided for the purpose of assisting readers of the 2009–10 Public Accounts. The descriptions do not affect or alter the meaning of any term under law. The glossary does not form part of the audited consolidated financial statements.
The Ontario government presents a Budget each year, usually in the early spring. This document outlines expected expense and revenue for the upcoming fiscal year.
The government’s spending Estimates for the fiscal year commencing April 1 are presented to members of the Legislative Assembly following the presentation of the Ontario Budget by the Minister of Finance. The Estimates outline the spending plans of each ministry and are submitted for approval to the Legislative Assembly according to the Supply Act.
This is a quarterly report on the performance of the government’s Budget for the fiscal year. It covers developments during a quarter and provides a revised outlook for the remainder of the year.
This quarterly report contains data on Ontario’s economic activity.