The Expenditure Estimates are available in PDF and HTML versions. The PDF version is a format reflecting the true printed version. The HTML version is an accessible format.
The Ministry of Training, Colleges and Universities is committed to developing the best workforce in North America to ensure a competitive advantage in the knowledge economy by creating accessible, affordable and high quality learning opportunities and systems with enhanced accountability.
VOTE | PROGRAM | Estimates |
Estimates |
Difference |
Actual |
---|---|---|---|---|---|
OPERATING EXPENSE | |||||
3001 | Ministry Administration Program | 12,200,000 | 14,062,000 | (1,862,000) | 12,510,437 |
3002 | Postsecondary Education Program | 5,111,318,300 | 4,871,114,300 | 240,204,000 | 4,824,441,843 |
3003 | Employment Ontario Program | 1,086,329,900 | 993,698,400 | 92,631,500 | 552,761,150 |
3004 | Strategic Policy and Programs | 13,187,000 | 12,640,200 | 546,800 | 12,350,500 |
Less: Special Warrants | - | 1,865,600,000 | (1,865,600,000) | - | |
TOTAL OPERATING EXPENSE TO BE VOTED | 6,223,035,200 | 4,025,914,900 | 2,197,120,300 | 5,402,063,930 | |
Special Warrants | - | 1,865,600,000 | (1,865,600,000) | - | |
Statutory Appropriations | 41,752,014 | 41,750,699 | 1,315 | 19,500,407 | |
Ministry Total Operating Expense | 6,264,787,214 | 5,933,265,599 | 331,521,615 | 5,421,564,337 | |
Net Consolidation Adjustment - Schools | (42,694,000) | (49,600,000) | 6,906,000 | (30,409,043) | |
Net Consolidation and Other Adjustments - Colleges | (117,285,200) | (213,393,300) | 96,108,100 | (179,583,735) | |
Total Including Consolidation & Other Adjustments | 6,104,808,014 | 5,670,272,299 | 434,535,715 | 5,211,571,559 | |
OPERATING ASSETS | |||||
3002 | Postsecondary Education Program | 266,724,100 | 283,348,800 | (16,624,700) | 243,830,310 |
3003 | Employment Ontario Program | 18,925,000 | 14,425,000 | 4,500,000 | 15,722,611 |
Less: Special Warrants | - | 43,000,000 | (43,000,000) | - | |
TOTAL OPERATING ASSETS TO BE VOTED | 285,649,100 | 254,773,800 | 30,875,300 | 259,552,921 | |
Special Warrants | - | 43,000,000 | (43,000,000) | - | |
Ministry Total Operating Assets | 285,649,100 | 297,773,800 | (12,124,700) | 259,552,921 | |
CAPITAL EXPENSE | |||||
3002 | Postsecondary Education Program | 155,059,600 | 387,529,400 | (232,469,800) | 95,200,000 |
3003 | Employment Ontario Program | 19,800,000 | 25,000,000 | (5,200,000) | - |
Less: Special Warrants | - | 56,000,000 | (56,000,000) | - | |
TOTAL CAPITAL EXPENSE TO BE VOTED | 174,859,600 | 356,529,400 | (181,669,800) | 95,200,000 | |
Special Warrants | - | 56,000,000 | (56,000,000) | - | |
Ministry Total Capital Expense | 174,859,600 | 412,529,400 | (237,669,800) | 95,200,000 | |
Net Consolidation Adjustment - Colleges | (39,324,400) | 41,878,300 | (81,202,700) | 80,923,634 | |
Total Including Consolidation & Other Adjustments | 135,535,200 | 454,407,700 | (318,872,500) | 176,123,634 | |
Ministry Total Operating and Capital Including Consolidation and Other Adjustments (not including Assets) | 6,240,343,214 | 6,124,679,999 | 115,663,215 | 5,387,695,193 |