Town of Smooth Rock Falls
|A 2013 Transition-Year Stable Funding Allocation (Line A1 x Line A2)||$756,300|
|1. 2013 OMPF Transition-Year Stable Funding Level (Line E)||99.7%|
|2. 2012 OMPF (Line C from 2012 Allocation Notice)||$758,500|
|1. OMPF Transition-Year Stable Funding (Equal to Line A)||$756,300|
|2. Provincial Uploads (Sum of Lines 2a through 2f)||$161,800|
|a. Ontario Drug Benefits (Uploaded in 2008)||$19,900|
|b. Ontario Disability Support Program - Administration Component (Uploaded in 2009)||$13,900|
|c. Ontario Disability Support Program - Benefits Component (Phased Upload Completed in 2011)||$102,000|
|d. Ontario Works - Benefits Component (Phased Upload Continues in 2013)||$6,700|
|e. Ontario Works - Administration Component (Additional Support Beginning in 2011)||$16,200|
|f. Court Security and Prisoner Transportation (Phased Upload Continues in 2013)||$3,100|
|C Other 2013 Ongoing Provincial Support / Uploads||$93,200|
|1. Public Health||$65,000|
|2. Land Ambulance||$28,200|
|D Key OMPF Data Inputs|
|1. Municipal Own-Source Revenue||$2,494,112|
|2. 2012 OMPF Compared to Municipal Own-Source Revenue (Line A2 / Line D1)||30.4%|
|3. Rural Designation Based on Rural and Small Community Measure||Rural|
|4. Northern and Rural Municipal Fiscal Circumstances Index||8.3|
|E 2013 OMPF Transition-Year Stable Funding Level (Line E1 + Line E2)||99.7%|
|1. 2013 Minimum Funding Level||95.0%|
|2. Enhancement Based on Northern and Rural Municipal Fiscal Circumstances Index||4.7%|
A1 – The 2013 Transition-Year Stable Funding Level applicable to the municipality. In 2013, municipalities in the north will receive at least 95 per cent of their 2012 OMPF allocation.
A2 – 2012 OMPF Allocation.
B1 – Equal to line A.
B2a to B2d – Estimated 2013 benefit of the Province's upload of social assistance benefit program costs. For further details see the 2013 Upload Benefit Report.
B2e – Reflects additional incremental funding provided to municipalities to support Ontario Works administration costs. Calculated as the difference between 2007 final Ontario Works administration cost and the estimated 2013 allocation. For further details see the 2013 Upload Benefit Report.
B2f – Estimated funding provided to the municipality by the Ministry of Community Safety and Correctional Services with respect to the Province's phased upload of court security and prisoner transportation costs in 2013.
D2 – Compares a municipality's 2012 OMPF allocation to its municipal own-source revenue.
E1 – The 2013 minimum level of support. Municipalities in the north will receive at least 95 per cent of their 2012 OMPF allocation.
E2 – Enhancement based on the municipality's northern and rural Municipal Fiscal Circumstances Index.
Ontario Ministry of Finance
Provincial-Local Finance Division Issued: November 2012