Town of Smiths Falls
|A Total 2018 OMPF||$3,586,200|
|1. Assessment Equalization Grant||$1,204,200|
|2. Northern Communities Grant||-|
|3. Rural Communities Grant||$578,700|
|4. Northern and Rural Fiscal Circumstances Grant||$1,042,100|
|5. Transitional Assistance||$761,200|
|B 2018 Combined Benefit of OMPF and Provincial Uploads (Line B1 + Line B2)||$8,189,300|
|1. Total OMPF (Equal to Line A)||$3,586,200|
|2. Provincial Uploads||$4,603,100|
|C Other Ongoing Provincial Support||$404,600|
|1. Public Health||$186,600|
|2. Land Ambulance||$218,000|
|D Key OMPF Data Inputs|
|2. Total Weighted Assessment per Household||$196,244|
|3. Rural and Small Community Measure||100.0%|
|4. Farm Area Measure||n/a|
|5. Northern and Rural Municipal Fiscal Circumstances Index||9.3|
|6. 2018 Guaranteed Level of Support||100.0%|
|7. 2017 OMPF (Line A from 2017 Allocation Notice)||$3,586,200|
A – The OMPF grants are described in detail in the 2018 OMPF Technical Guide - this document can be found on the Ministry of Finance's website at: http://www.fin.gov.on.ca/en/budget/ompf/2018
A5 – If applicable, reflects the amount of transitional support provided to assist the municipality in adjusting to the redesigned OMPF program, and/or changes in municipal circumstances.
B1 – Sum of 2018 OMPF grants (Equal to Line A).
B2 – Estimated 2018 benefit of the Province's upload of social assistance benefit program as well as court security and prisoner transportation costs.
C1 – The estimated 2018 municipal benefit resulting from the upload of public health costs from a provincial share of 50 per cent in 2004 to 75 per cent in 2007. In two-tier systems, this benefit is identified at the upper-tier level. Actual municipal savings may not correspond with the Allocation Notice due to budget approvals made by the local Board of Health. Municipalities may provide additional funding beyond their obligated cost share or receive additional savings through other provincial grants for public health programs and initiatives. Any additional municipal funding or savings are not included in the calculation of the public health figure.
C2 – The estimated 2018 municipal benefit of the Province's 50 per cent share of land ambulance funding relative to its share in 2005. This incremental increase in land ambulance funding delivers on the Province's commitment to strengthen land ambulance services and maintain the 50:50 sharing of land ambulance costs. In two-tier systems, this benefit is identified at the upper-tier level.
D2 – Refers to the total assessment for a municipality weighted by the tax ratio for each class of property (including payments in lieu of property taxes retained by the municipality) divided by the total number of households.
D3 – Represents the proportion of a municipality's population residing in rural areas or small communities. For additional information, see the 2018 OMPF Technical Guide.
D4 – Represents the percentage of a municipality's land area comprised of farm land. Additional details regarding the calculation of the Farm Area Measure are provided in the 2018 OMPF Technical Guide.
D5 – The Northern and Rural Municipal Fiscal Circumstances Index (MFCI) measures a municipality's fiscal circumstances relative to other northern and rural municipalities in the province, and ranges from 0 to 10. A lower MFCI corresponds to relatively positive fiscal circumstances, whereas a higher MFCI corresponds to more challenging fiscal circumstances. For additional information, see the 2018 OMPF Technical Guide.
D6 – Represents the guaranteed level of support the municipality will receive from the Province through the 2018 OMPF. For additional information, see the 2018 OMPF Technical Guide.
D7 – 2017 OMPF allocation
Note: Provincial funding and other ongoing provincial support initiatives rounded to multiples of $100.
Ontario Ministry of Finance
Provincial-Local Finance Division Issued: November 2017